Question
Use the following financial statements to answer this question Green Shield Corporation Income statements For years ended December 31, Year 5, and Year 6 ($
Green Shield Corporation Income statements For years ended December 31, Year 5, and Year 6 | ||
($ thousands) | Year 5 | Year 6 |
Sales | $818,149 | $891,127 |
COGS and operating expenses | 736,646.5 | 799,339.5 |
Interest expense | 10,912.5 | 10,421.5 |
Pretax profit | 70,590 | 81,366 |
Net income | 44,471.5 | 52,074 |
Green Shield Corporation Balance Sheets At December 31, Year 5 and Year 6 | ||
($thousands) | Year 5 | Year 6 |
Assets |
|
|
Cash | $57,698.5 | $35,773 |
Marketable securities | 19,004 | 21,927 |
Accounts receivables, net | 88,769 | 91,429.5 |
Inventories | 102,181 | 128,419 |
Total current assets | 267,652.5 | 277,548.5 |
Marketable securities | 19,829.5 | 59,693.5 |
Property, plant, and equipment, net | 769,610.5 | 816,729 |
Goodwill | 3,275 | 3,275 |
Total long-term assets | 792,715 | 879,697.5 |
Total assets | $1,060,367.5 | $1,157,246 |
|
|
|
Liabilities |
|
|
Notes payable | $3,925 | $6,867 |
Accounts payable | 69,331 | 77,741 |
Taxes payable | 12,185 | 6,628 |
Current maturities of long-term debt | 15,220 | 16,911 |
Total current liabilities | 100,661 | 108,147 |
Long-term debt | 253,664.5 | 236,753.5 |
Pension liabilities | 371,889.5 | 426,118.5 |
Total long-term liabilities | 625,554 | 662,872 |
|
|
|
Equity |
|
|
Common stock | 206,891.5 | 206,891.5 |
Additional paid-in capital | 9,604 | 9,604 |
Retained earnings | 218,376 | 270,450.5 |
Treasury stock | (100,719) | (100,719) |
Total stockholders equity | 334,152.5 | 386,227 |
|
|
|
Total liabilities and equity | $1,060,367.5 | $1,157,246 |
REQUIRED
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started