Use the following financial statements to prepare a DuPont analysis.

Express your answers to two decimal places.

Balance Sheet Assets Current Assets Aecounts Rec Inventories Total Current Assets Property Plant & Equ. Aecum tApreciation Net PP&E Total assets It'iCOtne Statemeit Net sales cost of Goods sold Gross Profit Seling adm Income before depre Depre and amort Non cgerating exp Earnings before "It & tax Interest exp Income before tax Taxes Net Ineome ROE I NPM- TAT, Etlity Mdtiplier 20X0 2.025 5,109 2.611 17.745 4353 21.998 20X0 52.857 7S78 2.131 (531) 713 2.313 1.068 641 20M 1.013 6.652 6 700 14,365 10.237 {5 7411 4496 18.861 20X1 69.169 11.877 {5 353). 6.524 (697) 272 6.099 5.224 3.134 LiUities Equity Current Liabilities Aects Payable Current LT debt Accrued Exp Total current Liab Term Debt Total Liabilities Preferred stock Stock Retained Earnings Total Equity Total Liab and Equity 20X0 1.184 1.995 5.987 vssoo 21.587 17 138 256 21.998 220M 2331 zooo 7489 14.399 129 4.293 18.861 20X0 2.10 70.24 % .3.tj7 1.23