Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Use the following income statement and balance sheet information to put together a statement of cash flows. (Enter negative amounts using either a negative

student submitted image, transcription available below

student submitted image, transcription available below

student submitted image, transcription available below 


Use the following income statement and balance sheet information to put together a statement of cash flows. (Enter negative amounts using either a negative sign preceding the number e.g. -45 or parentheses e.g. (45).) 2017 Sales $1,239,000 Cost of goods sold $688,000 Gross profit $551,000 Gen'l & admin expense $157,000 Selling & mkt expense $134,000 Depreciation $24,000 Operating income $236,000 Interest $142,000 Income before taxes $94,000 Income taxes (27%) $25,380 Net income $68,620 Dividends paid $25,000 Assets Cash Accounts receivable Inventory 2017 2016 $23,000 $12,580 $124,000 $114,000 $202,000 $219,000 Total current assets $349,000 $345,580 Gross plant and equipment $700,000 $475,000 Less: accum. depreciation $313,000 $289,000 Net plant and equipment $387,000 $186,000 Total assets $736,000 $531,580 Liabilities Accounts payable $118,000 $104,000 Notes payable $27,000 $27,000 Total current liabilities $145,000 $131,000 Long-term debt $246,000 $150,000 Total liabilities $391,000 $281,000 Common stock ($0.01 par) $4,500 $4,000 Common stock ($0.01 par) $4,500 $4,000 Paid-in capital $222,500 $172,200 Retained earnings $118,000 $74,380 Total stockholders' equity Total liabilities and equity $736,000 $345,000 $250,580 $531,580 Statement of Cash Flows 2017 +A >

Step by Step Solution

3.37 Rating (166 Votes )

There are 3 Steps involved in it

Step: 1

Cash flows from operating activities Net income 68620 D... blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Understanding financial statements

Authors: Lyn M. Fraser, Aileen Ormiston

9th Edition

136086241, 978-0136086246

More Books

Students also viewed these Accounting questions

Question

What community placements are available for practica?

Answered: 1 week ago