Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Use the following income statement and balance sheet information to put together a statement of cash flows. (Enter negative amounts using either a negative sign

Use the following income statement and balance sheet information to put together a statement of cash flows. (Enter negative amounts using either a negative sign preceding the number e.g. -45 or parentheses e.g. (45).)
2017
Sales $1,241,000
Cost of goods sold $685,000
Gross profit $556,000
Gen'l & admin expense $156,000
Selling & mkt expense $134,000
Depreciation $24,000
Operating income $242,000
Interest $141,000
Income before taxes $101,000
Income taxes (27%) $27,270
Net income $73,730
Dividends paid $25,000
Assets 2017 2016
Cash $24,000 $6,670
Accounts receivable $124,000 $114,000
Inventory $201,000 $220,000
Total current assets $349,000 $340,670
Gross plant and equipment $700,000 $475,000
Less: accum. depreciation $313,000 $289,000
Net plant and equipment $387,000 $186,000
Total assets $736,000 $526,670
Liabilities
Accounts payable $119,000 $105,000
Notes payable $28,000 $28,000
Total current liabilities $147,000 $133,000
Long-term debt $244,000 $148,000
Total liabilities $391,000 $281,000
Common stock ($0.01 par) $4,500 $4,000
Paid-in capital $225,500 $175,400
Retained earnings $115,000 $66,270
Total stockholders' equity $345,000 $245,670
Total liabilities and equity $736,000 $526,670

Statement of Cash Flows 2017

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Corporate Financial Distress A Study Of The Italian Manufacturing Industry

Authors: Matteo Pozzoli , Francesco Paolone

1st Edition

3319673548,3319673556

More Books

Students also viewed these Finance questions

Question

1. Do you believe technology has the power to shape society?

Answered: 1 week ago