Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Use the following income statement and balance sheet information to put together a statement of cash flows. (Enter negative amounts using either a negative sign

Use the following income statement and balance sheet information to put together a statement of cash flows. (Enter negative amounts using either a negative sign preceding the number e.g. -45 or parentheses e.g. (45).)

2020
Sales $1,240,000
Cost of goods sold $686,000
Gross profit $554,000
Gen'l & admin expense $156,000
Selling & mkt expense $134,000
Depreciation $24,000
Operating income $240,000
Interest $140,000
Income before taxes $100,000
Income taxes (27%) $27,000
Net income $73,000
Dividends paid $25,000

Assets 2020 2019
Cash $24,000 $13,300
Accounts receivable $124,000 $112,000
Inventory $201,000 $216,000
Total current assets $349,000 $341,300
Gross plant and equipment $700,000 $475,000
Less: accum. depreciation $313,000 $289,000
Net plant and equipment $387,000 $186,000
Total assets $736,000 $527,300
Liabilities
Accounts payable $118,000 $104,000
Notes payable $26,000 $26,000
Total current liabilities $144,000 $130,000
Long-term debt $246,000 $150,000
Total liabilities $390,000 $280,000
Common stock ($0.01 par) $4,500 $4,000
Paid-in capital $225,500 $175,300
Retained earnings $116,000 $68,000
Total stockholders' equity $346,000 $247,300
Total liabilities and equity $736,000 $527,300

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Principles Of Corporate Finance

Authors: Richard Brealey

10th Global Edition

0071314172, 9780071314176

More Books

Students also viewed these Finance questions

Question

What do you mean by dual mode operation?

Answered: 1 week ago

Question

Explain the difference between `==` and `===` in JavaScript.

Answered: 1 week ago