Answered step by step
Verified Expert Solution
Link Copied!
Question
1 Approved Answer

Use the following income statement and balance sheet information to put together a statement of cash flows. (Enter negative amounts using either a negative sign

Use the following income statement and balance sheet information to put together a statement of cash flows. (Enter negative amounts using either a negative sign preceding the number e.g. -45 or parentheses e.g. (45).)

2017

Sales

$1,236,000

Cost of goods sold

$685,000

Gross profit

$551,000

Gen'l & admin expense

$157,000

Selling & mkt expense

$134,000

Depreciation

$24,000

Operating income

$236,000

Interest

$140,000

Income before taxes

$96,000

Income taxes (27%)

$25,920

Net income

$70,080

Dividends paid

$25,000

Assets

2017

2016

Cash

$23,000

$16,420

Accounts receivable

$125,000

$112,000

Inventory

$202,000

$219,000

Total current assets

$350,000

$347,420

Gross plant and equipment

$700,000

$475,000

Less: accum. depreciation

$313,000

$289,000

Net plant and equipment

$387,000

$186,000

Total assets

$737,000

$533,420

Liabilities

Accounts payable

$118,000

$105,000

Notes payable

$28,000

$28,000

Total current liabilities

$146,000

$133,000

Long-term debt

$247,000

$152,000

Total liabilities

$393,000

$285,000

Common stock ($0.01 par)

$4,500

$4,000

Paid-in capital

$220,500

$170,500

Retained earnings

$119,000

$73,920

Total stockholders' equity

$344,000

$248,420

Total liabilities and equity

$737,000

$533,420

Please provide a Statement of Cash Flows 2017

14 entries

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image
Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

More Books

Students explore these related Finance questions

Question

Explain the process of MBO

Answered: 3 weeks ago

Question

Describe a persuasive message.

Answered: 3 weeks ago

Question

List the goals of a persuasive message.

Answered: 3 weeks ago