Question
Use the following information and prepare an Income Statement (to calculate the net profit) and a Statement of Cash Flows (identify each payment separately) for
Use the following information and prepare an Income Statement (to calculate the net profit) and a Statement of Cash Flows (identify each payment separately) for the month. Identify 2 causes for the difference between net profit and cash flow from operating activities. Describe what the Cash Flow Statement reveals.
Bank balance beginning of month | 15,600 | Inventory purchased for cash | 28,000 |
Bank balance, end of month | 19,800 | Miscellaneous expenses paid | 8,000 |
Cash drawings | 30,000 | Payment on accounts payable | 44,000 |
Cash sales | 72,000 | Proceeds from bank loan | 93,000 |
Collections from accounts receivable | 40,000 | Proceeds from sale of motor vehicle | 12,000 |
Cost of sales | 69,000 | Purchase of motor vehicle for cash | 68,000 |
Credit sales | 58,000 | Rent expense | 800 |
Depreciation | 3,500 | Rent paid in advance for the next 6 months | 4,800 |
|
| Wages paid | 30,000 |
- Prepare a Statement of Cash Flows for the month.
Statement of Cash Flows
Cash Flows from operating activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in operating activities |
|
Cash from Investing Activities |
|
|
|
|
|
|
|
Net cash used in investing activities |
|
Cash from financing activities |
|
|
|
|
|
Net cash provided from financing activities |
|
Net increase/(decrease) in cash for the month |
|
Cash at beginning of the month |
|
Cash at the end of the month |
|
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started