Use the following information for Ingersoll, Inc. Assume the tax rate is 24 percent.

	2018	2019
Sales	$17,573	$16,536
Depreciation	1,781	1,856
Cost of Good Sold	4,579	4,827
Other Expenses	1,006	884
Interest	855	986
Cash	6,247	6,826
Account Receivable	8,160	9,787
Short-term notes payable	1,290	1,267
Long-term debt	20,680	24,936
Net Fixed assets	51,152	54,633
Accounts payable	4,576	5,004
Inventory	14,487	15,408
Dividends	1,550	1,738

Prepare a balance sheet for this company for 2018 and 2019. (Do not round intermediate calculations.)

	2018	2019
Assets
[Enter Answer]	[Enter Answer]	[Enter Answer]
[Enter Answer]	[Enter Answer]	[Enter Answer]
[Enter Answer]	[Enter Answer]	[Enter Answer]
[Enter Answer]	[Enter Answer]	[Enter Answer]
Current Assets
[Enter Answer]	[Enter Answer]	[Enter Answer]
[Enter Answer]	[Enter Answer]	[Enter Answer]
Total Assets	[Enter Answer]	86,654
Liabilities & Equity
[Enter Answer]	[Enter Answer]	[Enter Answer]
[Enter Answer]	[Enter Answer]	[Enter Answer]
[Enter Answer]	[Enter Answer]	[Enter Answer]
Current Liabilities	[Enter Answer]	6,271
[Enter Answer]	[Enter Answer]	[Enter Answer]
[Enter Answer]	[Enter Answer]	[Enter Answer]
[Enter Answer]	[Enter Answer]	[Enter Answer]
Total Liabilities & Owners Equity	[Enter Answer]	[Enter Answer]

Prepare an income statement for this company for 2018 and 2019. (Enter all answers as positive values. Do not round intermediate calculations and round your answers to 2 decimal places, e.g., 32.16. )

	2018	2019
Sales	[Enter Answer]	[Enter Answer]
COGS	[Enter Answer]	[Enter Answer]
Other Expenses	[Enter Answer]	[Enter Answer]
Depreciation	[Enter Answer]	[Enter Answer]
EBIT	[Enter Answer]	[Enter Answer]
Interest	[Enter Answer]	[Enter Answer]
EBIT	[Enter Answer]	[Enter Answer]
Taxes	[Enter Answer]	[Enter Answer]
Net Income	[Enter Answer]	[Enter Answer]
Dividends	[Enter Answer]	[Enter Answer]
Additions to RE	[Enter Answer]	[Enter Answer]