Use the following information for Ingersoll, Inc., (assume the tax rate is 30 percent):

	2013			2014
Sales	$	12,073		$	13,236
Depreciation		1,671			1,746
Cost of goods sold		4,029			4,717
Other expenses		951			829
Interest		800			931
Cash		6,082			6,496
Accounts receivable		8,050			9,457
Long-term debt		20,350			24,661
Net fixed assets		50,910			54,303
Accounts payable		5,580			5,831
Inventory		14,300			15,298
Dividends		1,000			1,628

Prepare a balance sheet for this company for 2013 and 2014. (Do not round intermediate calculations. Be sure to list the accounts in order of their liquidity.)

INGERSOLL, INC. Balance Sheet as of Dec. 31
	2013		2014
Assets
(Click to select) Notes payable Cash Inventory Accounts receivable Accounts payable	$		$
(Click to select) Accounts payable Notes payable Accounts receivable Long-term debt Owners' equity
(Click to select) Inventory Net fixed assets Accounts receivable Accounts payable Notes receivable
Current assets	$		$
(Click to select) Long-term debt Accounts payable Notes receivable Net fixed assets Accounts receivable
Total assets	$		$
Liabilities
(Click to select) Accounts receivable Net fixed assets Long-term debt Accounts payable Cost of goods sold	$		$
Current liabilities
(Click to select) Owners' equity Cost of goods sold Long-term debt Cash Accounts receivable
(Click to select) Cost of goods sold Cash Accounts receivable Owners' equity Notes receivable
Total liabilities & owners' equity	$		$

Prepare an income statement for this company for 2013 and 2014. (Do not round intermediate calculations. Round your answers to 2 decimal places (e.g., 32.16).)

INGERSOLL, INC. Income Statement
	2013		2014
Sales	$		$
COGS
Other expenses
Depreciation
EBIT	$		$
Interest
EBT
Taxes (30%)
Net income
Dividends	$		$
Additions to RE