Use the following information for the Problems below. (Algo) [The following information applies to the questions displayed below.) Forten Company's current year income statement, comparative balance sheets, and additional information follow. For the year, (1) all sales are credit sales, (2) all credits to Accounts Receivable reflect cash receipts from customers, (3) all purchases of inventory are on credit, and (4) all debits to Accounts Payable reflect cash payments for inventory. $587,500 286,000 301,500 FORTEN COMPANY Income Statement For Current Year Ended December 31 Sales Cost of goods sold Gross profit Operating expenses (excluding depreciation) $133,400 Depreciation expense 21,750 Other gains (losses) Loss on sale of equipment Income before taxes Income taxes expense Net income 155, 150 (6,125) 140,225 25,650 $114,575 FORTEN COMPANY Comparative Balance Sheets December 31 Current Year Prior Year Assets Cash Accounts receivable Inventory $ 51,400 67,310 277,156 $ 74,500 51,625 252,800 Lurrent real PLIUL Teal $ 51,400 67,310 277, 156 1,300 397,166 156,500 (37,125) $516,541 $ 74,500 51,625 252,800 2,025 380,950 109,000 (46,500) $443,450 Assets Cash Accounts receivable Inventory Prepaid expenses Total current assets Equipment Accum. depreciation-Equipment Total assets Liabilities and Equity Accounts payable Short-term notes payable Total current liabilities Long-term notes payable Total liabilities Equity Common stock, $5 par value Paid-in capital in excess of par, common stock Retained earnings Total liabilities and equity $ 54,141 10,300 64,441 64,500 128,941 $116,175 6, 200 122,375 49,750 172, 125 164,250 39,000 184,350 $516,541 151,250 0 120,075 $443, 450 Additional Information on Current Year Transactions a. The loss on the cash sale of equipment was $6,125 (details in b). b. Sold equipment costing $49,875, with accumulated depreciation of $31,125, for $12,625 cash. c. Purchased equipment costing $97,375 by paying $32,000 cash and signing a long-term note payable for the balance. d. Borrowed $4,100 cash by signing a short-term note payable. e. Paid $50,625 cash to reduce the long-term notes payable. f. Issued 2,600 shares of common stock for $20 cash per share. Common stock, $5 par value Paid-in capital in excess of par, Retained earnings Total liabilities and equity common stock 164,250 39,000 184,350 $516,541 151,250 0 120,075 $ 443,450 Additional Information on Current Year Transactions a. The loss on the cash sale of equipment was $6,125 (details in b). b. Sold equipment costing $49,875, with accumulated depreciation of $31,125, for $12,625 cash. c. Purchased equipment costing $97,375 by paying $32,000 cash and signing a long-term note payable for the balance. d. Borrowed $4,100 cash by signing a short-term note payable. e. Paid $50,625 cash to reduce the long-term notes payable. f. Issued 2,600 shares of common stock for $20 cash per share. g. Declared and paid cash dividends of $50,300. Problem 12-3A (Algo) Indirect: Statement of cash flows LO A1, P2, P3 Problem 12-3A (Algo) Indirect: Statement of cash flows LO A1, P2, P3 Required: 1. Prepare a complete statement of cash flows using the indirect method for the current year. (Amounts to be deducted should be indicated with a minus sign.) FORTEN COMPANY Statement of Cash Flows For Current Year Ended December 31 Cash flows from operating activities Net income $ 114,575 Adjustments to reconcile net income to net cash provided by operations: Income statement items not affecting cash Depreciation expense 21,750 0 Changes in current assets and current liabilities Required information $ 136,325 Cash flows from investing activities 0 Cash flows from financing activities: $ 136,325 Net increase (decrease) in cash Cash balance at December 31, prior year Cash balance at December 31, current year $ 136,325