Question
Use the following information for the Problems below. Forten Company, a merchandiser, recently completed its calendar-year 2017 operations. For the year, (1) all sales are
Use the following information for the Problems below.
Forten Company, a merchandiser, recently completed its calendar-year 2017 operations. For the year, (1) all sales are credit sales, (2) all credits to Accounts Receivable reflect cash receipts from customers, (3) all purchases of inventory are on credit, (4) all debits to Accounts Payable reflect cash payments for inventory, and (5) Other Expenses are paid in advance and are initially debited to Prepaid Expenses. The companys income statement and balance sheets follow. ---------------------------------------------------------------
FORTEN COMPANY Comparative Balance Sheets December 31, 2017 and 2016 | |||||||
| 2017 |
| 2016 | ||||
Assets |
|
|
|
|
|
|
|
Cash | $ | 51,400 |
|
| $ | 74,500 |
|
Accounts receivable |
| 67,310 |
|
|
| 51,625 |
|
Inventory |
| 277,156 |
|
|
| 252,800 |
|
Prepaid expenses |
| 1,300 |
|
|
| 2,025 |
|
Total current assets |
| 397,166 |
|
|
| 380,950 |
|
Equipment |
| 156,500 |
|
|
| 109,000 |
|
Accum. depreciationEquipment |
| (37,125 | ) |
|
| (46,500 | ) |
Total assets | $ | 516,541 |
|
| $ | 443,450 |
|
Liabilities and Equity |
|
|
|
|
|
|
|
Accounts payable | $ | 54,141 |
|
| $ | 116,175 |
|
Short-term notes payable |
| 10,300 |
|
|
| 6,200 |
|
Total current liabilities |
| 64,441 |
|
|
| 122,375 |
|
Long-term notes payable |
| 64,500 |
|
|
| 49,750 |
|
Total liabilities |
| 128,941 |
|
|
| 172,125 |
|
Equity |
|
|
|
|
|
|
|
Common stock, $5 par value |
| 164,750 |
|
|
| 151,250 |
|
Paid-in capital in excess of par, common stock |
| 38,500 |
|
|
| 0 |
|
Retained earnings |
| 184,350 |
|
|
| 120,075 |
|
Total liabilities and equity | $ | 516,541 |
|
| $ | 443,450 |
|
-------------------------------------------------------------------------------
FORTEN COMPANY Income Statement For Year Ended December 31, 2017 | ||||||
Sales |
|
|
| $ | 587,500 |
|
Cost of goods sold |
|
|
|
| 286,000 |
|
Gross profit |
|
|
|
| 301,500 |
|
Operating expenses |
|
|
|
|
|
|
Depreciation expense | $ | 21,750 |
|
|
|
|
Other expenses |
| 133,400 |
|
| 155,150 |
|
Other gains (losses) |
|
|
|
|
|
|
Loss on sale of equipment |
|
|
|
| (6,125 | ) |
Income before taxes |
|
|
|
| 140,225 |
|
Income taxes expense |
|
|
|
| 25,650 |
|
Net income |
|
|
| $ | 114,575 |
|
--------------------------------------------------------------------------------------- |
Additional Information on Year 2017 Transactions
a. The loss on the cash sale of equipment was $6,125 (details in b).
b. Sold equipment costing $49,875, with accumulated depreciation of $31,125, for $12,625 cash.
c. Purchased equipment costing $97,375 by paying $32,000 cash and signing a long-term note payable for the balance.
d. Borrowed $4,100 cash by signing a short-term note payable.
e. Paid $50,625 cash to reduce the long-term notes payable.
f. Issued 2,600 shares of common stock for $20 cash per share.
g. Declared and paid cash dividends of $50,300.
----------------------------------------------------------------
Required: Prepare a complete statement of cash flows; report its operating activities according to the direct method. (Amounts to be deducted should be indicated with a minus sign.)
|
all options to input
Cash borrowed on short-term note
Cash paid for dividends
Cash paid for equipment
Cash paid for income taxes
Cash paid for inventory
Cash paid for other expenses
Cash paid on long-term note
Cash received from customers
Cash received from issuing stock
Cash received from sale of equipment
Decrease in accounts payable
Decrease in accounts receivable
Decrease in merchandise inventory
Decrease in prepaid expenses
Depreciation expense
Increase in accounts payable
Increase in accounts receivable
Increase in merchandise inventory
Increase in prepaid expenses
Loss on sale of equipment
Net income
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started