Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Use the following information for the Problems below. Forten Company, a merchandiser, recently completed its calendar-year 2017 operations. For the year, (1) all sales are

Use the following information for the Problems below.

Forten Company, a merchandiser, recently completed its calendar-year 2017 operations. For the year, (1) all sales are credit sales, (2) all credits to Accounts Receivable reflect cash receipts from customers, (3) all purchases of inventory are on credit, (4) all debits to Accounts Payable reflect cash payments for inventory, and (5) Other Expenses are paid in advance and are initially debited to Prepaid Expenses. The companys income statement and balance sheets follow. ---------------------------------------------------------------

FORTEN COMPANY Comparative Balance Sheets December 31, 2017 and 2016

2017

2016

Assets

Cash

$

51,400

$

74,500

Accounts receivable

67,310

51,625

Inventory

277,156

252,800

Prepaid expenses

1,300

2,025

Total current assets

397,166

380,950

Equipment

156,500

109,000

Accum. depreciationEquipment

(37,125

)

(46,500

)

Total assets

$

516,541

$

443,450

Liabilities and Equity

Accounts payable

$

54,141

$

116,175

Short-term notes payable

10,300

6,200

Total current liabilities

64,441

122,375

Long-term notes payable

64,500

49,750

Total liabilities

128,941

172,125

Equity

Common stock, $5 par value

164,750

151,250

Paid-in capital in excess of par, common stock

38,500

0

Retained earnings

184,350

120,075

Total liabilities and equity

$

516,541

$

443,450

-------------------------------------------------------------------------------

FORTEN COMPANY Income Statement For Year Ended December 31, 2017

Sales

$

587,500

Cost of goods sold

286,000

Gross profit

301,500

Operating expenses

Depreciation expense

$

21,750

Other expenses

133,400

155,150

Other gains (losses)

Loss on sale of equipment

(6,125

)

Income before taxes

140,225

Income taxes expense

25,650

Net income

$

114,575

---------------------------------------------------------------------------------------

Additional Information on Year 2017 Transactions

a. The loss on the cash sale of equipment was $6,125 (details in b).

b. Sold equipment costing $49,875, with accumulated depreciation of $31,125, for $12,625 cash.

c. Purchased equipment costing $97,375 by paying $32,000 cash and signing a long-term note payable for the balance.

d. Borrowed $4,100 cash by signing a short-term note payable.

e. Paid $50,625 cash to reduce the long-term notes payable.

f. Issued 2,600 shares of common stock for $20 cash per share.

g. Declared and paid cash dividends of $50,300.

----------------------------------------------------------------

Required: Prepare a complete statement of cash flows; report its operating activities according to the direct method. (Amounts to be deducted should be indicated with a minus sign.)

FORTEN COMPANY
Statement of Cash Flows
For Year Ended December 31, 2017
Cash flows from operating activities
$0
Cash flows from investing activities
0
Cash flows from financing activities
0
Net increase (decrease) in cash $0
Cash balance at beginning of year
Cash balance at end of year $0

all options to input

Cash borrowed on short-term note

Cash paid for dividends

Cash paid for equipment

Cash paid for income taxes

Cash paid for inventory

Cash paid for other expenses

Cash paid on long-term note

Cash received from customers

Cash received from issuing stock

Cash received from sale of equipment

Decrease in accounts payable

Decrease in accounts receivable

Decrease in merchandise inventory

Decrease in prepaid expenses

Depreciation expense

Increase in accounts payable

Increase in accounts receivable

Increase in merchandise inventory

Increase in prepaid expenses

Loss on sale of equipment

Net income

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Acct 2302 Managerial Accounting

Authors: Fred Phillips Stacey Whitecotton, Robert Libby

1st Edition

1259135624, 978-1259135620

More Books

Students also viewed these Accounting questions

Question

=+the two treatments (Associated Press, October 17, 2002).

Answered: 1 week ago

Question

b. Why were these values considered important?

Answered: 1 week ago