Question
Use the following information to answer the next three questions. Selected values taken from Donegals annual master (static) budget for the current year appear below.
Use the following information to answer the next three questions.
Selected values taken from Donegals annual master (static) budget for the current year appear below.
Cash Sales, gross | $30,000 | Cost of Goods Sold | $19,000 |
Credit Sales, gross | $60,000 | Interest Expense | $8,000 |
Credit Collections (net of discount, from collection schedule) | $85,000 | Tax Expense | $5,040 |
Sales Discounts Granted ( cash, credit) | $1,200 | Property, Plant & Equipment, Beginning Balance | $85,000 |
Uncollectible Accounts Expense | $900 | Accumulated Depreciation, Beginning Balance | $15,000 |
Dividends Declared and Paid to Shareholders | $1,800 | Retained Earnings, Beginning Balance | $75,000 |
Merchandise Purchased | $15,000 | Equipment Purchases during the year | $12,000 |
Payments for Merchandise (from merchandise payment schedule) | $16,000 | Cash, Beginning Balance | $11,000 |
Selling & Administrative (includes $5,000 of depreciation expense) | $45,000 | Cash, Target Ending Balance | $10,000 |
Assume expenses that will require cash expenditures, such as taxes, are paid when incurred. Equipment purchases are paid at time of purchase. Put cash outflows in parentheses.
1. How much is Donegals expected cash excess (or deficiency) for the year?
2. What is Donegals budgeted net income for the year?
3. Determine the net budgeted ending value of Property, Plant & Equipment (net budgeted value = Cost Accumulated Depreciation)?
Check figures:
1. $32,560
2. $10,860
3. $77,000
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started