Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Use the following information to answer the next three questions. Selected values taken from Donegals annual master (static) budget for the current year appear below.

Use the following information to answer the next three questions.

Selected values taken from Donegals annual master (static) budget for the current year appear below.

Cash Sales, gross

$30,000

Cost of Goods Sold

$19,000

Credit Sales, gross

$60,000

Interest Expense

$8,000

Credit Collections (net of discount, from collection schedule)

$85,000

Tax Expense

$5,040

Sales Discounts Granted ( cash, credit)

$1,200

Property, Plant & Equipment, Beginning Balance

$85,000

Uncollectible Accounts Expense

$900

Accumulated Depreciation, Beginning Balance

$15,000

Dividends Declared and Paid to Shareholders

$1,800

Retained Earnings, Beginning Balance

$75,000

Merchandise Purchased

$15,000

Equipment Purchases during the year

$12,000

Payments for Merchandise (from merchandise payment schedule)

$16,000

Cash, Beginning Balance

$11,000

Selling & Administrative (includes $5,000 of depreciation expense)

$45,000

Cash, Target Ending Balance

$10,000

Assume expenses that will require cash expenditures, such as taxes, are paid when incurred. Equipment purchases are paid at time of purchase. Put cash outflows in parentheses.

1. How much is Donegals expected cash excess (or deficiency) for the year?

2. What is Donegals budgeted net income for the year?

3. Determine the net budgeted ending value of Property, Plant & Equipment (net budgeted value = Cost Accumulated Depreciation)?

Check figures:

1. $32,560

2. $10,860

3. $77,000

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Brinks Modern Internal Auditing A Common Body Of Knowledge

Authors: Robert R. Moeller

8th Edition

9781119016984

More Books

Students also viewed these Accounting questions