Use the following information to complete the income statement for Company A for the year ending December 31, 201X (show work):

Income Statement Information
Revenue	$ 110,000,000
Gross Margin	55.0%
Selling General and Administrative (SG&A)	21.0%	of revenue
Research and Development (R&D)	14.0%	of revenue
Depreciation expense (D&A)	$ 5,000,000
Interest Expense	$ 5,000,000
Interest Income	$ 2,600,000
Tax Rate	21%
Securities Information
Weighted Average Shares (12/31/1X)	10,000,000
A Warrants exercisable @ $2.00	2,000,000
B Warrants exercisable @ $3.00	2,500,000
Stock Price (12/31/1X)	$ 5.00
Complete the following Income Statement
Answers go in the yellow boxes		Points
Revenue	$ 110,000,000
Cost of Goods Sold		1
Gross Profit		1
Operating Expenses
SG&A		1
R&D		1
D&A
Operating Expenses Total		1
Operating Income		5
Interest Expense, net		1
Pre Tax Income		1
Tax		1
Net Income		2
EPS Basic		5
EPS Diluted		10
	Total Points	30
Use this table (below) to help with your calculations
Diluted Share Calculations