Use the following information to prepare the July cash budget for Acco Company. Ignore the Loan activity section of the budget

Beginning cash balance on July 1: $71,000.

Budgeted cash receipts from sales: 20% is collected in the month of sale, 50% in the next month, and 30% in the second month after sale. Sales amounts are May (actual), $1,800,000; June (actual), $1,460,000; and July (budgeted), $1,540,000.

Budgeted cash payments on merchandise purchases: 75% in the month of purchase and 25% in the month following purchase. Purchase amounts are June (actual), $540,000; and July (budgeted), $510,000.

Budgeted cash payments for salaries in July: $210,000.

Budgeted cash payments for sales commissions for July: $120,000.

Budgeted cash payment for income taxes in July: $90,000.

Budgeted cash payment for loan interest in July: $5,000.