Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Use the following information to prepare the July cash budget for Acco Co. It should show expected cash receipts and cash payments for the month

Use the following information to prepare the July cash budget for Acco Co. It should show expected cash receipts and cash payments for the month and the cash balance expected on July 31.

  1. Beginning cash balance on July 1: $66,000.
  2. Cash receipts from sales: 30% is collected in the month of sale, 50% in the next month, and 20% in the second month after sale (uncollectible accounts are negligible and can be ignored). Sales amounts are May (actual), $1,980,000; June (actual), $1,350,000; and July (budgeted), $1,440,000.
  3. Payments on merchandise purchases: 80% in the month of purchase and 20% in the month following purchase. Purchases amounts are: June (actual), $520,000; and July (budgeted), $400,000.
  4. Budgeted cash payments for salaries in July: $250,000.
  5. Budgeted depreciation expense for July: $10,000.
  6. Other cash expenses budgeted for July: $110,000.
  7. Accrued income taxes due in July: $90,000.
  8. Bank loan interest paid in July: $5,500.
  • Calculation
  • Cash Budget

Calculate the budgeted cash receipts and cash payments.

Calculation of Cash Receipts from Sales
------------------Collected in------------------- July 31
Total Sales May June July Accounts Rec.
Credit sales from:
May $1,980,000
June 1,350,000
July 1,440,000
Totals $4,770,000 $0 $0 $0 $0
Calculation of Cash Payments for Merchandise
------------------Paid in------------------- July 31
Total Purchases June July Accounts Pay.
Purchases from:
June $520,000
July 400,000
Totals $920,000 $0 $0 $0

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Contabilidad Para No Contadores

Authors: Wayne Label

2nd Edition

9587712986, 9789587712988

More Books

Students also viewed these Accounting questions