Use the following information to prepare the July cash budget for Acco Co. It should show expected cash receipts and cash disbursements for the month and the cash balance expected on July 31 a. Beginning cash balance on July 1: $75,000 b. Cash receipts from sales: 30% is collected in the month of sale, 50% in the next month, and 20% in the second month after sale (uncollectible accounts are negligible and can be ignored). Sales amounts are May (actual), $1,880,000; June (actual), $1,200,000; and July (budgeted), $1,590,000 C. Payments on merchandise purchases: 60% in the month of purchase and 40% in the month following purchase. Purchases amounts are: June (actual), $520,000; and July (budgeted), $490,000 d. Budgeted cash disbursements for salaries in July: $100,000. e. Budgeted depreciation expense for July: $12,000. f. Other cash expenses budgeted for July: $110,000 g. Accrued income taxes due in July: $100,000. h. Bank loan interest paid in July: $10,000 Calculation of cash receipts from sales llectedi July 31 Total Sales May June July Accounts Rec. Credit sales from: S1,880,000 May June July Totals 1,200,000 1,590,000 S 4,670,000 $ Calculation of cash payments for merchandise Paid July 31 Total Purchases June July Accounts Pay. Purchases from: June July Totals 520,000 490,000 S 1,010,000$ ACCO COMPANY Cash Budget For the Month Ended July 31 inning cash balance h receipts from sales Total cash available Cash disbursements: Payments for merchandise Salaries Other expenses Accrued taxes Interest on bank loan Total cash disbursements Ending cash balance