Use the following information to prepare the September cash budget for PTO Company. Ignore the "Loan activity" section of the budget. a. Beginning cash balance, September 1, $45,000. D. Budgeted cash receipts from September sales, $258,000. c. Direct materials are purchased on credit. Purchase amounts are August (actual), $74,000; and September (budgeted), $103,000. Payments for direct materials follow: 65% in the month of purchase and 35% in the first month after purchase. 1. Budgeted cash payments for direct labor in September, $34,000. e. Budgeted depreciation expense for September, $3,400. f. Budgeted cash payment for dividends in September, $52,000. J. Budgeted cash payment for income taxes in September, $10,600. . Budgeted cash payment for loan interest in September, $1,900. PTO COMPANY Cash Budget September Beginning cash balance Total cash available Total cash payments Ending cash balance