Use the foxed and variable method to prepare a pro forma income statement for the year ended December 31. 2021. for Tesla, inc. Tesla, Inc. estimates that its sales in 2021 will be 300000 The firm plans to pay cash dividends of 6000 during 2021. Tesla, Inc.'s income statement for the year ended December 31, 2020 is shown below: Income statement Tesla, Inc. For the year ended December 31,2020 Sales Revenue $200000 Less: Cost of Goods sold fixed $50000 $50000 variable Gross profits Less: Operating expenses fixed $100000 5000 5000 variable Operating profits Less: Interest expense Profit before tax Less: Toxes (40%) Net profit after taxes $90000 10000 $80000 32000 $48000 8000 Les cash dividends To retained earnings $40000 What is the company's cost of goods sold in the year 20212 What is the company's gross profit in the year 20213 What are the company's operating expenses in the year 20213 What is the company's operating profit in the year 2021? What is the company's net income in the year 2021? How much goes to the company's retained earnings