Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Use the Income Statement, Comparative Balance Sheets, & Additional Information to prepare the Statement of Cash Flows. DRUM INC. Income Statement For Year Ended Dec

Use the Income Statement, Comparative Balance
Sheets, & Additional Information to prepare the
Statement of Cash Flows.

DRUM INC.
Income Statement
For Year Ended Dec 31, 2020
Sales $445,000
Cost of Goods Sold 168,000
Gross Margin $277,000
Operating Expenses 96,000
Depreciation Expense 29,000
Operating Income $152,000
Interest Expense (2,000)
Gain on Sale of Equipment 5,000
Loss on Sale of Long-Term Investments (4,000)
Income before Taxes $151,000
Income Tax Expense 48,000
Net Income $103,000
DRUM Inc.
Comparative Balance Sheets
Dec 31, 2020 & 2019
2020 2019
Assets
Current Assets:
Cash $85,000 $34,000
Accounts Receivable 25,000 28,000
Merchandise Inventory 83,000 65,000
Prepaid Expenses 1,000 5,000
Long-Term Assets:
Equipment 245,000 221,000
Accumulated Depr-Equipment (70,000) (61,000)
Long-Term Investments 18,000 31,000
Total Assets $387,000 $323,000
Liabilities & Equity
Current Liabilities:
Accounts Payable $20,000 $30,000
Income Tax Payable 7,000 6,000
Long-Term Liabilities:
Notes Payable 4,000 20,000
Equity:
Common Stock 225,000 217,000
Retained Earnings 131,000 50,000
Total Liabilities & Equity $387,000 $323,000
Additional Information:
1. Sold equipment with a cost of $23,000, yielding
a $5,000 gain.
2. Purchased equipment for $47,000 cash.
3. Sold long-term investments for $9,000 cash,
which had an original cost of $13,000.
4. Paid $16,000 cash for the principal amount
on Notes Payable.
5. Issued common stock for $8,000 cash.
6. Declared and paid $22,000 in cash dividends.

DRUM INC.
Statement of Cash Flows (Indirect Method)
For Year Ended Dec 31, 2020
Cash Flow from Operating Activities:
Net Cash Provided/Used by Operating Activ
Cash Flow from Investing Activities:
Net Cash Provided/Used by Investing Activ
Cash Flow from Financing Activities:
Net Cash Provided/Used by Financing Activ $0
Net Increase/Decrease in Cash ($10,000)
Net Increase/Decrease in Cash
Cash Balance at Prior Year (PY)
Cash Balance at Current Year (CY)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Strategic Pricing And Management Accounting

Authors: David Dugdale

1st Edition

78-1032224824, 1032224827

More Books

Students also viewed these Accounting questions

Question

What are the objectives of job evaluation ?

Answered: 1 week ago

Question

Write a note on job design.

Answered: 1 week ago

Question

Compute the derivative of f(x)cos(-4/5x)

Answered: 1 week ago

Question

Discuss the process involved in selection.

Answered: 1 week ago