Use the information below to prepare a cash budget for June. The beginning cash balance on June $1$ of $$80,200$ includes a loan of $$14,200.$

$\backslash$table$[[$Sales$,$$$301,200,,,],[$Cash payments for,,Loan activity,,$],[\backslash$table$[[$Direct materials$],[$Direct labor$]],\backslash$table$[[$$$132,200$