Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Use the information below to prepare a statement of cash flows for Windswept Woodworks, Inc. for year 2. Net income is given. (Use a minus
Use the information below to prepare a statement of cash flows for Windswept Woodworks, Inc. for year 2. Net income is given. (Use a minus sign to indicate negative values. Round each entry to 2 decimal places.) Windswept Woodworks, Inc. Input Data (millions of dollars) Year 2 Accounts payable 436 Accounts receivable 1,280 Accumulated depreciation 6,746 Cash & equivalents 224 Common stock 1,184 Cost of goods sold 1,500 Depreciation expense 7 Common stock dividends paid 7 Interest expense 140 Inventory 1,014 Addition to retained earnings 602 Long-term debt 812 Notes payable 230 Gross plant & equipment 10,260 Retained earnings 3,062 Sales 3,018 Other current liabilities 116 Tax rate 340 Market price per share - year end $ 19.80 Number of shares outstanding 500.00 million Year 1 384 830 6,632 128 1, 120 .a. n. n.. n.. 1,026 n.. 736 380 10,000 2,476 n.a. 96 n.a. 17.50 500.00 million $ $ Cash balance on December 31, year 1 $ 834.24 Cash flows from operations Net income Add: depreciation expense Increase in accounts receivable Increase in inventories Increase in accounts payable Decrease in notes payable Increase in other current liabilities Total cash flow from operations $ Cash flows from investment activities Increase in gross plant and equipment Total cash flow from investments enes $ Cash flows from financing activities Increase in long-term debt Increase in common stock Cash dividends paid to common stockholders Total cash flow from financing $ $ Net change in cash balance Cash balance on December 31, year 2 $
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access with AI-Powered Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started