Question
Use the information provided below for Southwest Airlines to answer the requirements. $ millions 2013 2014 2015 Net operating assets (NOA) $ 7,337 $ 6,812
Use the information provided below for Southwest Airlines to answer the requirements.
$ millions | 2013 | 2014 | 2015 |
---|---|---|---|
Net operating assets (NOA) | $ 7,337 | $ 6,812 | $ 7,818 |
Net nonoperating obligations (NNO) | (332) | (296) | 127 |
Total stockholders' equity | 7,669 | 7,108 | 7,691 |
Net nonoperating expenses (NNE) | 119 | 118 | 106 |
Net operating profit after tax (NOPAT) | 873 | 1,254 | 2,287 |
Net income | 754 | 1,136 | 2,181 |
Revenue | 18,810 | 19,716 | 20,931 |
Below are the adjustments that analysts would use to account for Southwest's operating leases as if they were capitalized. Adjustments are based on the present value of Southwest's operating leases for fiscal years 2013-2015.
Balance Sheet Adjustments ($ millions) | 2013 | 2014 | 2015 |
---|---|---|---|
Net operating assets (NOA) | +3,267 | +4,244 | +3,188 |
Net nonoperating obligations (NNO) | +3,267 | +4,244 | +3,188 |
Equity | 0 | 0 | 0 |
Income Statement Adjustments ($ millions) | 2013 | 2014 | 2015 |
---|---|---|---|
Interest expense | +129 | +167 | +126 |
Net nonoperating expense, NNE | +81 | +105 | +79 |
Net operating profit after tax, NOPAT | +81 | +105 | +79 |
Net income | 0 | 0 | 0 |
a. Compute the following ratios using the unadjusted and the adjusted numbers for each year. For simplicity only, use year-end balances for NOA, NNO, and equity.
-
Round ROE, RNOA, and NOPM to one decimal place (ex: 0.2345 = 23.5%).
- Round NOAT and FLEV to two decimal places.
- Use negative signs with answers, when appropriate.
2013 | 2014 | 2015 | ||||
---|---|---|---|---|---|---|
Unadjusted | Adjusted | Unadjusted | Adjusted | Unadjusted | Adjusted | |
ROE | Answer
| Answer
| Answer
| Answer
| Answer
| Answer
|
RNOA | Answer
| Answer
| Answer
| Answer
| Answer
| Answer
|
NOPM | Answer
| Answer
| Answer
| Answer
| Answer
| Answer
|
NOAT | Answer
| Answer
| Answer
| Answer
| Answer
| Answer
|
FLEV | Answer
| Answer
| Answer
| Answer
| Answer
| Answer |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started