Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Use the information provided below to prepare a reconciliation of net income to cash flows from operating activities. Amounts to be deducted must be entered

Use the information provided below to prepare a reconciliation of net income to cash flows from operating activities. Amounts to be deducted must be entered with a minus sign. Document your calculations.
Peoria Corporation
Comparative Balance Sheets
December 31, 2018 and 2017
December 31
2018 2017
Assets
Cash 52,000 90,000
Accounts Receivable 180,000 130,000
Merchandise Inventory 230,000 200,000
Prepaid Insurance 15,000 25,000
Land 750,000 600,000
Equipment 700,000 500,000
Less: Accum. Depr. (250,000) (200,000)
Totals 1,677,000 1,345,000
Liabilities & Stockholders' Equity
Accounts Payable 130,000 148,000
Wages Payable 68,000 63,000
Income Taxes Payable 90,000 110,000
Long-term Note Payable 350,000 300,000
Common Stock 550,000 400,000
Retained Earnings 489,000 324,000
Totals 1,677,000 1,345,000
Peoria Corporation
Income Statement
For the year ended December 31, 2018
Sales 1,250,000
Cost of Goods Sold 700,000
Gross Margin 550,000
Depreciation Expense 50,000
Other Operating Expenses 100,000
Income from Operations 400,000
Other Income (Expenses):
Interest Expense 25,000
Income before Income Taxes 375,000
Income Taxes Expense 150,000
Net Income 225,000
Additional information for 2018:
A. Cash received from long-term borrowing 50,000
B. Cash paid for merchandise inventory 748,000
C. Cash paid for income taxes 170,000
D. Cash dividends paid 60,000
E. Cash paid for other operating expenses 85,000
F. Cash paid to purchase equipment 200,000
G. Cash received from customers 1,200,000
H. Cash received from issuing stock 150,000
I. Cash paid to purchase land 150,000
J. Cash paid for interest 25,000
K. Issued mortgage for land and building. 200,000

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Managerial Accounting Creating Value In A Dynamic Business Environment

Authors: Ronald Hilton, David Platt

13th Edition

1264100698, 9781264100699

More Books

Students also viewed these Accounting questions