Question
Use the information provided below to prepare the Cash Flow Statement for the year ended 31 December 2021. (20 Marks) INFORMATION The information given below
Use the information provided below to prepare the Cash Flow Statement for the year ended 31 December 2021. (20 Marks) INFORMATION The information given below was obtained from the books of Libra Limited on 31 December 2021, the end of the financial year. STATEMENT OF FINANCIAL POSITION AS AT 31 DECEMBER: 2021 2020 R R ASSETS Non-current assets 988 400 933 200 Property, plant and equipment 988 400 933 200 Current assets 576 200 446 000 Inventory 102 600 109 200 Accounts receivable 397 600 304 800 Bank 75 300 31 100 Cash Float 700 900 1 564 600 1 379 200 EQUITY AND LIABILITIES Equity 755 400 661 400 Ordinary share capital (issue price R1 each) 620 000 548 000 Retained income 135 400 113 400 Non-current liabilities 700 000 396 000 Mortgage bond (18% p.a.) 700 000 396 000 Current liabilities 109 200 321 800 Accounts payable 60 000 236 600 Company tax payable 43 000 37 600 Dividends payable 6 200 47 600 1 564 600 1 379 200 EXTRACT FROM THE STATEMENT OF COMPREHENSIVE INCOME FOR THE YEAR ENDED 31 DECEMBER 2021 R Sales 800 000 Cost of sales 320 000 Interest on Loan 93 600 Depreciation on Vehicles 82 200 Depreciation on Equipment 72 200 Operating profit 253 400 Profit before tax 159 800 Company tax 77 400 Profit after tax 82 400 EXTRACT FROM THE STATEMENT OF CHANGES IN EQUITY FOR THE YEAR ENDED 31 DECEMBER 2021 Ordinary share dividends for the year: R60 400 EXTRACT FROM THE NOTES TO THE FINANCIAL STATEMENTS AS AT 31 DECEMBER: Property, plant and equipment 2021 2020 R R Vehicles (Cost) 490 000 556 000 Accumulated Depreciation on Vehicles 167 200 96 200 Equipment (Cost) 1 060 400 796 000 Accumulated Depreciation on Equipment 394 800 322 600 Note: A vehicle was sold for R54 800 during the year, but no new vehicles were bought. Equipment was purchased for cash but no equipment was sold. ADDITIONAL INFORMATION All purchases of inventories are on credit.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started