Use the information provided below to prepare the following pro forma statements: 4.1 Statement of Comprehensive...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Use the information provided below to prepare the following pro forma statements: 4.1 Statement of Comprehensive Income for the year ended 31 December 2023 4.2 Statement of Financial Position as at 31 December 2023 INFORMATION Ascot Limited's Pro Forma Statement of Comprehensive Income for its first year of operations ended 31 December 2022 and its Pro Forma Statement of Financial Position as at 31 December 2022 are shown below: Statement of Comprehensive Income for the year ended 31 December 2022 Sales Cost of sales Gross profit Selling, general and administrative expenses Operating profit Interest expense Profit before tax (6 marks) (14 marks) Company tax Profit after tax R 10 000 000 (5 700 000) 4 300 000 (2 000 000) 2 300 000 (20 000) 2 280 000 (684 000) 1 596 000 Statement of Financial Position as at 31 December 2022 ASSETS Non-current assets Property, plant and equipment Current assets Inventories Accounts receivable Cash EQUITY AND LIABILITIES Equity Non-current liabilities Loan Current liabilities Accounts payable 1. 2. 3. 4. R 2 200 000 2 200 000 4 700 000 2 000 000 900 000 1 800 000 6 900 000 Additional information for 2023 is as follows: Sales for the year ended 31 December 2023 are expected to total R12 000 000. Company tax is calculated at 30% of the pre-tax profit. Seventy percent (70%) of the profit after tax will be paid out in dividends. The amount of external funding required (non-current liabilities) must be calculated (balancing 5. 6 000 000 300 000 300 000 600 000 600 000 6 900 000 figure). Except for the above (additional information 1 to 4) the pro forma financial statements must be prepared using the percentage-of-sales method. Use the information provided below to prepare the following pro forma statements: 4.1 Statement of Comprehensive Income for the year ended 31 December 2023 4.2 Statement of Financial Position as at 31 December 2023 INFORMATION Ascot Limited's Pro Forma Statement of Comprehensive Income for its first year of operations ended 31 December 2022 and its Pro Forma Statement of Financial Position as at 31 December 2022 are shown below: Statement of Comprehensive Income for the year ended 31 December 2022 Sales Cost of sales Gross profit Selling, general and administrative expenses Operating profit Interest expense Profit before tax (6 marks) (14 marks) Company tax Profit after tax R 10 000 000 (5 700 000) 4 300 000 (2 000 000) 2 300 000 (20 000) 2 280 000 (684 000) 1 596 000 Statement of Financial Position as at 31 December 2022 ASSETS Non-current assets Property, plant and equipment Current assets Inventories Accounts receivable Cash EQUITY AND LIABILITIES Equity Non-current liabilities Loan Current liabilities Accounts payable 1. 2. 3. 4. R 2 200 000 2 200 000 4 700 000 2 000 000 900 000 1 800 000 6 900 000 Additional information for 2023 is as follows: Sales for the year ended 31 December 2023 are expected to total R12 000 000. Company tax is calculated at 30% of the pre-tax profit. Seventy percent (70%) of the profit after tax will be paid out in dividends. The amount of external funding required (non-current liabilities) must be calculated (balancing 5. 6 000 000 300 000 300 000 600 000 600 000 6 900 000 figure). Except for the above (additional information 1 to 4) the pro forma financial statements must be prepared using the percentage-of-sales method.
Expert Answer:
Related Book For
Income Tax Fundamentals 2013
ISBN: 9781285586618
31st Edition
Authors: Gerald E. Whittenburg, Martha Altus Buller, Steven L Gill
Posted Date:
Students also viewed these accounting questions
-
Study the information given below and answer the following questions: (25 Marks) 1.1 Calculate the Payback Period of both machines (answers expressed in years, months and days). (5 marks) 1.2 Which...
-
In view of the information provided below provide suggestions for the efficient management of trade debtors. INFORMATION MANAGEMENT OF TRADE DEBTORS Debtor management is central to the effective cash...
-
The summarized statements for the year ended 31 December 2007 for Mat, Rug and P entities are as follows: Statements of comprehensive income for the year ended 31 December 2007 The following...
-
Write a Digraph client TransitiveClosure whose constructor takes a Digraph as an argument and whose method isReachable (v, w) returns true if there exists some directed path from \(v\) to \(w\), and...
-
A first-order homogeneous reaction of A going to 3B is carried out in a constant pressure batch reactor. It is found that starting with pure A the volume after 12 min is increased by 70% at a...
-
Some celebrities on television programs such as the Today Show. Should they also disclose what company or organization is paying them to appear? Why or why not?
-
Sales Discounts Not Taken} Bolton sold a customer service contrct with a price of \(\$ 37,000\) to Sammy's Wholesale Company. Bolton offered terms of \(1 / 10, \mathrm{n} / 30\). \section*{Required:}...
-
On May 1, 2012, Chance Corp. issued $600,000, 9%, 5-year bonds at face value. The bonds were dated May 1, 2012, and pay interest semiannually on May 1 and November 1. Financial statements are...
-
Perpetual Inventory Using FIFO Beginning inventory, purchases, and sales data for portable game players are as follows: \ table [ [ Apr . 1 , Inventory, 4 4 units @ $ 5 4
-
Atlantic Airlines issued $100 million in bonds in 2008. Because of the firm's low credit rating (B3), the bonds were considered to be junk bonds. At the time of issue, the 20 year bonds were paying a...
-
General Electric Transactions for the Year Ended 30 June 2021 Transaction Amount () Sales revenue 370,000 Cost of goods sold 220,000 Salaries and wages 52,000 Rent expense 26,000 Depreciation expense...
-
1.) Identify the sampling technique used: Simple Random Sample (SRS), Convenience, Systematic, Stratified, or Cluster. And please explain why. a) A Los Angeles Times reporter gets a reaction to a...
-
Shawna purchased a used car at Farmer Jane's Used Cars. Before buying the car Shawna asked the salesperson if the vehicle was ever in an accident in the past and she was told it had not and it was in...
-
The effectiveness of cognitive behavioral therapy (CBT) in treating adult depression is the primary focus of my research. The final capstone project is a series of written research-based assignments...
-
- 8. International Evaluation - evaluate and grade the performance of the company in managing its business strategy in Brazil. Provide separate grades for the headquarters and subsidiary management....
-
Beta entered into a contract to install a pipeline for a fixed price of 500,000. Beta recongizes revenue on a percentage of completion. The following summarizes costs for the life of the project:...
-
Number of Days Past Due Current 0-30 Amount $19,200 Percent Likely to Be Allowance Uncollectible Balance 0.01 8,000 0.05 31-60 1,600 0.10 61-90 1,600 0.20 Over 90 days 1,600 0.50
-
In the simple quantity theory of money, what will lead to an increase in aggregate demand? In monetarism, what will lead to an increase in aggregate demand?
-
Phil and Linda are 25-year-old newlyweds and file a joint tax return. Linda is covered by a retirement plan at work, but Phil is not. a. Assuming Phil's wages were $27,000 and Linda's wages were...
-
Jason and Mary Wells, friends of yours, were married on December 30, 2012. They know you are studying taxes and have come to you with a question concerning their filing status. Jason and Mary would...
-
Quince Interests is a partnership with a tax year that ends September 30, 2012. During that year, Potter, a partner, received $3,000 per month as a guaranteed payment, and his share of partnership...
-
What is gross profit or gross margin on sales? How is the gross profit ratio computed? In your explanation, assume that net sales revenue is $100,000 and cost of sales is $60,000.
-
Which basic accounting concept is satisfied by using the allowance method of accounting for bad debts?
-
What is the effect of the write-off of bad debts (using the allowance method) on (a) net earnings and (b) net accounts receivable?
Study smarter with the SolutionInn App