Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Use the information to answer the following questions. XXX, Inc. Balance Sheet 2018 2017 2018 2017 Cash 200 450 Accounts Payable 600 700 Accounts Receivable

image text in transcribedimage text in transcribedimage text in transcribed

Use the information to answer the following questions. XXX, Inc. Balance Sheet 2018 2017 2018 2017 Cash 200 450 Accounts Payable 600 700 Accounts Receivable 2500 3600 Accruals 500 1200 Notes Payable 900 1000 Inventory 2000 3200 Total CL 2000 2900 Total CA 4700 7250 Long Term Debt 3000 3970 Gross Fixed Assets 6500 7200 Common Stock 3000 3100 Less Ace. Depreciation 1200 1000 Retained Earnings 2000 3480 Net Fixed Assets 5300 6200 Total Equities 5000 6580 Total Assets 10000 13450 Total Liab. & OE 10000 13450 XXX, Inc. Income Statement 2018 EBITDA 3500 200 Depreciation EBIT 3300 Interest Expense 1300 EBT 2000 Taxes 700 Net Income 1300 XXX, Inc. Income Statement 2018 EBITDA 3500 Depreciation 200 EBIT 3300 Interest Expense 1300 EBT 2000 Taxes 700 Net Income 1300 Dividend Paid 3160 What is the 2018 Net Operating Profit After Taxes (NOPAT)? Select one: a. 1860 O b. 2145 c. 3100 O d. 1680 e. 2460 Continued from previous question. What is the 2018 Net Operating Working Capital? What is the 2017 NOWC? Select one: . a. 3600; 5350 O b. 1200; 2350 O c. 700; 1150 O d. 2700; 4350 o e. 4200; 6660 Continued from previous question. What is the 2018 Free Cash Flow? Select one: a. +6010 O b. +4795 OC. -1990 O d. +6110 O e. +1990 Continued from previous question. Assume the after-tax cost of capital is 8%. What is the 2018 EVA? Select one: a. +1760 O b. +1670 c. +1680 O d. - 725 O e. +1433

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Real Estate Finance Theory And Practice

Authors: Terrence M. Clauretie, G. Stacy Sirmans

4th Edition

032414377X, 978-0324143775

More Books

Students also viewed these Finance questions

Question

How do the events of normal aging affect life satisfaction?

Answered: 1 week ago