Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Use the NPV method to determine whether Juda Products should invest in the following projects Project A Costs $275.000 and offers seven annual net cash

image text in transcribed
image text in transcribed
image text in transcribed
image text in transcribed
image text in transcribed
image text in transcribed
image text in transcribed
image text in transcribed
Use the NPV method to determine whether Juda Products should invest in the following projects Project A Costs $275.000 and offers seven annual net cash inflows of $53,000. Juda Products requires an annual return of 12%,on investments of this nature Project B. Costs $380,000 and offers 9 annual net cash inflows of $75,000. Juda Products demands an annual return of 10% on investments of this nature (Click the icon to view Present Value of $1 table) (Click the icon to view Present Value of Ordinary Annuity of S1 table) Read the requirements Present Value or $1 1% 3% Periods 2% 4% 5% 6% 7% 8% 9% 10% 12% 14% 15% 16% 18% 20% Period 1 0.990 0.980 0.971 0.962 0.952 0.943 0.935 0.926 0.917 0.909 0.893 0.877 0.870 0.862 0.847 0.833 Period 2 0.980 0.961 0.943 0.925 0.9070.890 0.873 0.857 0.842 0.826 0.797 0.769 0.756 0.743 0.7180.694 Period 3 0.971 0.942 0.915 0.889 0.864 0.840 0.816 0.794 0.772 0.751 0.712 0.675 0.658 0.641 0.609 0.579 Period 4 0.961 0.924 0.888 0.855 0.823 0.792 0.763 0.735 0.708 0.683 0.636 0.592 0.572 0.552 0.516 0.482 Period 5 0.951 0.906 0.863 0.822 0.784 0.747 0.713 0.681 0.650 0.621 0.567 0.519 0.497 0.476 0.437 0.402 Period 6 0.942 0.888 0.837 0.790 0.746 0.705 0.6660.630 0.596 0.564 0.507 0.456 0.432 0.410 0.370 0.335 Period 7 0.933 0.871 0.813 0.760 0.711 0.665 0.623 0.583 0.547 0.513 0.452 0.400 0.376 0.354 0.314 0.279 Period 8 10.923 0.853 0.789 0.731 0.677 0.627 0,582 0.540 0.502 0.467 0.404 0.3510.327 0.305 0.266 0.233 Period 9 0.914 08370.766 0.7030645 0592 0.544 0.500 0.460 0.424 0.361 0.3080 284 0.263 0.225 0.194 Period 10 0.905 0.8200744 0.676 0.614 0.558 0.508 0.463 0.422 0.386 0.322 0.270 0.247 0.227 0.191 0.162 Period 11 0.896 08040.722 0.650 0.585 0.527 0.475 0.429 0.388 0.350 0.287 0.237 0.215 0.195 0.162 0.135 Period 12 0887 0.788 0.701 0.625 0.557 0.497 0.444 0.397 0.356 0.319 0.257 0.208 0.187 0.168 0.137 0.112 Period 13 0.879 0773 0.681 0.601 0.530 0.469 0.415 0.368 0.326 0.290 0.229 0.182 0.163 0.145 0.116 0.093 Period 14 0.870 0.7580 661 0,577 0.505 0.442 0.388 0340 0.299 0 263 0.205 0.1600.141 0.125 0.099 0.078 Period 15 0861 0743 0642 0.555 0.4810.417 0.362 0315 0275 0239 0.1830 140 0.123 0.108 0.084 0.065 Period 16 0853 0.728 0.623 0.534 0.4580394 0.339 0.292 0.252 0.218 0.163 0.123 0.107 0.093 0.071 0.054 Period 17 0.844 0714 0.605 0513 0.436 0.371 03170270 0.2310.198 0.146 0.1080093 0.080 0.060 0.045 Period 18 0836 0.7000587 0.4940.4160350 0.296 0.250 0212 0.180 0.130 0.095 0.081 0.069 0.051 0.039 Period 19 0.828 0 686 0.5700475 0.3960331 0277 0.232 0.194 0.164 0 116 0.083 0.070 0.060 0.043 0.031 Period 20 0.820 0 673 0554 0.456 0.3770312 0 2580215 0.178 0.149 0.104 0.073 0.061 0.051 0.037 0.026 Period 21 0.811 0.660 0538 0.439 0.359 0.294 0.242 0.199 0.1640.135 0.093 0 064 0.053 0.044 0.031 0.022 Period 22 0,803 0.647 0.522 0.422 0.342 0278 0.226 0.184 0.150 0.123 0.083 0.056 0.046 0038 0.026 0.018 Period 23 0.795 0.634 0507 0.4060326 0.262 0211 0.170 0.138 0.112 0.074 0.049 0.040 0.033 0.022 0.015 Period 24 0.788 0.622 0.492 0390 0.3100247 0.197 0.158 0.126 0.1020.066 0.043 0.035 0.028 0.019 0.013 Period 25 0780 0610 0.478 0.375 0.295 0233 0.184 0.146 0.116 0.092 0.059 0.038 0.030 0.024 0.0160.010 Period 26 0.772 0.598 04640361 0281 0220 0172 0.135 0.106 0084 0.053 0.033 0.026 0.021 0.014 0.009 Present Value of Ordinary Annuity of $1 Periods 1% 2% 3% 4% 5% 6% 7% 8% 9% 10% 12% 14% 15% 16% 18% 20% Period 1 0.990 0.980 0.971 0.962 0.952 0.943 0.935 0.926 0.917 0.9090.893 0.877 0.870 0.862 0 847 0.833 Period 2 1.970 1.942 1.913 1.886 1.859 1.833 1.808 1.783 1.759 1736 1.6901.647 1626 1.605 1.566 1.528 Period 3 2941 2884 28292.775 2723 2.673 2.624 2577 2.531 2487 24022322 2 283 2 246 2174 2.106 Period 4 3.902 3.808 3.717 3.630 3.546 3.465 3.387 3,312 3.240 3.170 3.0372914 2.855 2.798 2690 2.589 Period 5 4.853 4.713 4.580 4.452 432942124 100 3.993 3.890 3.791 3.605 3.433 3.352 3.274 3.127 2.991 Period 6 5.795 5.601 5.417 5.242 5.0764.917 4.767 4.623 4.4864.355 4.111 3.889 3.784 3.685 3.498 3326 Period 7 6.728 6.472 6.230 6.002 5.786 5.582 5.389 5.206 5.033 4.868 4.5644 288 4.160 4.039 3.812 3.605 Period 8 7.652 7.325 7020 6.733 6.463 6210 5.971 5747 5.535 5335 4.968 4 639 4.487 4 344 4.078 3.837 Period 9 8,5668.1627786 7.435 7.1086 802 6.515 6247 5995 5759 5.328 4.946 4772 4.607 4.303 4031 Period 10 9471 8.983 8.530 8.111 7.722 7360 7024 6.710 6.418 6145 5.650 5.216 5.019 4.833 4494 4.192 Period 11 10.368 9.787 9 253 8760 8.3067 887 7.499 7.139 6.805 6.495 5.938 5.453 5.234 5.029 4.656 4.327 Period 12 11 255 10.575 9.954 9.385 8.863 83847 943 75367.1616.814 6.1945.660 5.421 5.197 4.793 4.439 Period 13 12.134 11.348 10.635 9.988 9.394 8853 8.358 7904 74877 103 6.424 5.8425583 5.342 4.910 4533 Period 14 13,004 12 106 11 296 10563 9.899 9 295 8.745 8.244 77867367 6.629 6.002 5.724 5 468 50084611 Period 15 13.865 12 849 11938 11.118 10 3809712 9.108 8.559 8.0617 606 6.811 6.142 5.847 5,575 5.0924.675 Period 16 14.718 13.57812561 11652 10.838 10.106 9.447 8,851 8 313 78246.9746.265 5.954 5.669 5.162 4.730 Period 17 15562 14 292 13.166 12.166 11.274 10.477 9.763 9.12285448.022 7.1206.373 6.047 5.749 5 222 4.775 Period 18 16.398 14.992 13.754 12 659 11.690 10.828 10.0599372 8.756 8.201 7.250 6.467 6.128 5.818 5.273 4.812 Period 19 17226 15.678 14 324 13.1341208511.158 10.336 9.604 8.950 8.365 7366 6.550 6.198 5.877 5.3164.844 Period 20 18.046 16.351 14.877 13590 12 462 11.470 10.5949.818 9.129 8.5147469 6623 6.259 5.929 5.353 4.870 Period 21 18.857 17 011 15.415 14.029 1282111764 10.836 10.0179292 8.6497562 6.687 6312 5.973 5384 4.891 Period 22 19.660 17.658 15.937 14.451 13.163 12.042 11.061 10.2019.442 87727.6456.743 6.359 | 6011 Period 23 20.456 18.292 16.444 14857 13.489 12 303 11 272 10.371 9.5808.8837.718 6.792 6 399 6.044 5.432 5 410 4.909 Period 24 21.243 18 914 16.936 15 247 13.799 12 550 11.469 10,529 9.7078.985 4.925 7.784 6.835 6.4346.073 5.451 4.937 Darind 9 22.1221 10 692147412 Ann Mal 44 r. Requirements W 1. What is the NPV of each project? Assume neither project has a residual value Round to two decimal places. 2. What is the maximum acceptable price to pay for each project? 3. What is the profitability index of each project? Round to two decimal places. resident value Requirement 1. What is the NPV of each project? Assume neither project has a residual value Round to two decimal places (Enter any factor amounts to three decimal places XXOOX Use parentheses or a minus sign for a negative net present value) Caciulate the NPV (net present value) of each project Begin by calculating the NPV of Project A Project A: Net Cash Annuity PV Factor Present Years Inflow 12%, n7) Value 1-7 Present value of annuity 0 Investment Net present value of Project A Calculate the NPV of Project Project: Net Cash Annuity PV Factor Present Years Inflow (110%, 91 Value 1-0 Present Value of annuity 0 chis PG Investment Nel present value of Project ences Requirement 2. What is the maximum acceptable price to pay for each pro Net Cash Present Project B: Years Annuity PV Factor (i=10%, n=9) Inflow Value 1-9 Present value of annuity 0 Investment Net present value of Project B Requirement 2. What is the maximum acceptable price to pay for each project? Maximum Acceptable Price Project A Project B Requirement 3. What is the profitability index of each project? (Round to two decimal places, XXX.) Select the formula, then enter the amounts to calculate the profitability index of each project this PC Project A ences Project B Profitability Index Choose from any list or enter any number in the input fields and then continuin in the nyt Soul Read the ca. Notifications & actio Net Cash Annuity PV Factor (iw10%, n=9) Present Value Project B: Years 1.9 ) Focus assist Inflow Power & sleep Present value of annuity Investment 0 Net present value of Project B Battery Requiremen for each project? - Storage om B Tablet Average amount invested Project Average annual operating income Project B Initial investment Requiremen Select the fol Present value of net cash inflows + Multitasking {Round to two decimal places, XXX) Stability index of each project Projecting to this PC R. Profitability Index X Shared experiences Proved Projects 9 Clipboard Choose from any list or enter any number in the input helds and then continue to the next question Time Ren type here to search o 8. Read the remot round Notifications & actio Net Cash Annuity PV Factor Present Project : Intlow ocus assist Value (110%, n=9) Years Present value of annuity Power & sleep 0 Net present value of Project B Battery Requirement 2. What is the maximum acceptable price to pe Storage Maximum Average amount invested Acceptable Price Tablet Project Average annual operating income Project B Initial investment Multitasking Requirement 3. What is the profitability index of each project Select the formula, then enter the amounts to calculate the per Present value of net cash inflows Projecting to this PC Pet Shared experiences Profitability Index Clipboard Choose from any list or enter any number in the input fields and then continue to the next question Low Time Remainin Type here to search ot 15 Caminatore 3 hip

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Accounting Principles Volume 1

Authors: Jerry A. Weygandt, Paul D. Kimmel, Donald E. Kieso

11th Edition

1118751752, 978-1118751756

More Books

Students also viewed these Accounting questions