Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

. . Use the NPV method to determine whether Kyler Products should invest in the following projects: Project A: Costs $265,000 and offers seven annual

image text in transcribed
image text in transcribed
image text in transcribed
image text in transcribed
. . Use the NPV method to determine whether Kyler Products should invest in the following projects: Project A: Costs $265,000 and offers seven annual net cash inflows of $54,000. Kyler Products requires an annual return of 12% on investments of this nature Project B: Costs $400,000 and offers 9 annual net cash inflows of $73,000. Kyler Products demands an annual return of 10% on investments of this nature, (Click the icon to view Present Value of 51 table) Click the icon to view Present Value of Ordinary Annuity of 51 table) Read the requirements Requirement 1. What is the NPV of each project? Ansume neither project has a residual valuo. Round to two decimal places (Enter any factor amounts to three decimal places, XXXX. Une parenthosos or a minus nign for a negative not present value) Caciulate the NPV (not present value) of each project. Begin by calculating the NPV of Project Project A: Net Cash Annuity PV Factor Present Inflow (1-12%, ne7) Years Value 1-7 Present value of annuity 0 Investment Net present value of Project A Pro Proj (CH 9% 10% Read thi Require decimal Caclula Projec Year Present Value of $1 Periods 1% 2% 3% 4% 5% 6% 7% 8% 12% 14% 15% 16% 18% 20% Period 1 0.990 0.980 0.971 0.962 0.952 0.943 0.935 0.926 0.917 0.909 0.893 0.877 0.870 0.862 0.847 0833 Period 2 0.980 0.961 0943 0.925 0.9070.890 0.873 0.857 0.842 0.826 0.797 0.769 0.756 0.743 0.718 0.694 Period 3 0.971 0.942 0.915 0.889 0.854 0.840 0.816 0.794 0.772 0.751 0.712 0.675 0.658 0,641 0.609 0.579 Period 4 0.961 0.9240888 0.855 0.823 0.792 0.763 0.735 0.708 0.683 0.636 0.592 0.572 0.552 0516 0.482 Period 5 0.951 0.906 0.863 0.822 0.784 0.747 0.713 0.681 0.650 0.621 0.567 0.519 0.497 0.4760437 0.402 Perlod 6 0.942 0.888 0.837 0.790 0.746 0.705 0.666 0.630 0.596 0.564 0.507 0.456 0.432 0.410 0.370 0.335 Period 7 0.933 0.871 0.813 0.760 07110.685 0.623 0.5830547 0.513 0.452 0.400 0.376 0.354 0314 0 279 Period 8 0.923 0.853 0.789 0.731 0.677 0.627 0582 0.540 0.502 0.467 0.4040.351 0.327 0.305 0.266 0233 Period 9 0.914 0.837 0.766 0.703 0.645 0.592 0.544 0.500 0.460 0.424 0.361 0.308 0.2840.263 0225 0.194 Period 10 0.905 0.820 0.744 0.676 0.614 0.558 0.508 0.463 0422 0.386 0.322 0.270 0247 0.227 0.191 0.162 Period 11 0.896 0.8040.722 0650 0.585 0.527 0.475 0.429 0388 0.350 0.287 0.237 0215 0.195 0.162 0.135 Period 12 0.887 0.788 0.701 0.625 0.55704970444 0.397 0.356 0.319 0.257 0.208 0.187 0.168 0.1370.112 Period 13 0.879 0.773 0.681 0.601 0.530 0469 0415 0.368 0.326 0.290 0.229 0.182 0.163 0.145 0.116 0.093 Period 14 0.870 0.758 0.661 0577 0.505 0442 0388 0.340 0299 0.263 0.205 0.160 0.141 0.125 0.099 0.078 Period 15 0.861 0.7430.542 0.5550481 0.417 0.362 0.315 0275 0.2390.183 0.140 0.123 0.108 0.084 0.065 Period 16 0.853 0.728 0.623 0534 0.458 0394 0339 0.292 0252 0.218 0.163 0.123 0.107 0.093 0.0710054 Period 17 0.844 0.7140.605 0,513 0.436 0.371 0.317 0.270 0.231 0.19 0.146 0.108 0.00300800.060 0.045 Period 18 0.836 0700 0.587 04940416 0.350 02960 250 0212 0.180 0.130 0.005 0.081 0.069 0.051 0.038 Period 19 0828 0.686 0.570 0475 0.396 0.3310 277 0.232 0.19 0.164 0.116 0.083 0.070 0.060 0043 0031 Period 20 0.820 0.673 0 554 0.456 0.377 0.3120.258 0215 0.178 0.149 0.104 0.073 0.061 0.0510037 0.026 Period 21 0.811 0.660 0.538 0.439 0.359 0.2040242 0.199 0.1640.135 0.093 0.064 0.053 0.044 0.031 0.022 1-7 0 TH ind hal bla ec Present Value of Ordinary Annuity of $1 Periods 1% 2% 3% 4% 5% 6% 7% 8% 9% 10% 12% 14% 15% 16% 18% 20% Period 1 0.990 0.980 0.971 0.962 0.952 0.9430.935 0.926 0.917 0.909 0.893 0.877 0.870 0.862 0.847 0.833 Period 2 1.970 1.942 1913 1.886 1.859 1.833 1808 1.783 1759 1.736 1.690 1 647 1.626 16051566 1.528 Period 3 2.9412.8842829 2.775 2.723 2.673 2624 2577 2531 2.487 2402 2322 2283 2246 2.174 2.106 Period 4 3.902 3.808 3.717 3.630 3.546 3.465 3.387 3.312 3.240 3.170 3.037 2.914 2.855 2.798 2.690 2.589 Period 5 4.853 4.713 4.580 4.452 4.3294212 4.100 3.993 3.890 3.791 3.605 3.433 3352 3.274 3.127 2.991 Period 6 5.795 5601 5.417 5.242 5.076 4917 4.767 4.623 4486 4355 4.111 3.8893.784 3.685 3.498 3326 Period 7 6.728 6.472 6.230 6.002 5786 5.582 5,389 5.20 5.033 4,868 4564 4288 4160 40393812 3.605 Period 8 7.652 7.325 7.020 6.733 6.463 6.210 5971 5.747 5535 5335 4.968 4639 4487 4344 4.078 3.837 Period 9 8.566 8.162 7.786 7435 7.108 6.802 6.515 6.247 5.9955.759 5328 4.946 4772 4607 4303 4031 Period 10 9.471 8.933 8.530 8.111 7.722 7360 7.0246.710 6.418 6.145 5.6505.216 5019 4833 44944192 Period 11 10.368 9.787 9253 8.760 8.306 7.887 7.499 7.139 6.805 6495 5938 5.453 5.234 50294656 4.327 Period 12 11.255 10,575 9.954 9.3858.863 8,384 7.943 7.536 7.1616.8146.194 5.660 5421 5.1974.793 4.439 Period 13 12.134 11.348 10.635 9.966 9.394 8.853 8.358 7904 7.487 7.10364245842 6583 5342 4910 4533 Period 14 13.004 12 106 11.296 10.563 9.899 9.295 8.745 8.244 77867.367 6.628 6.002 5724 5.468 5008 4611 Period 15 13 865 12.849 11.938 11.118 10 3809712 9.108 8.559 8.061 76056 811 6.142 5847 5.575 5.092 4.675 Period 16 14 718 13.578 12 561 11.652 10.838 10.106 9,447 8851 8.313 7.824 6.974 6.265 59545.669 5.162 4.730 Period 17 15,562 14 292 13.166 12.166 11.274 10.477 9.763 9.122 8.544 8.022 7.120 6.373 6.047 5.749 5222 4775 Period 18 16398 14992 13.754 12.659 11.690 10.828 10.059 9.372 8.756 8.2017.250 6467 6.128 5.8185273 4812 Period 19 17.226 15.678 14 324 13.134 12.085 11.158 10336 9.604 8.950 8.365 7.366 6.5506198 5.877 5.316 4.844 Period 20 18.046 16.351 14.877 13.590 12.462 11.470 10.594 9.818 9.129 8.514 7.469 6.623 6.259 5929 5.353 4870 Period 21 18.857 17.011 15.415 14.029 12821 11.764 10.836 10.0179292 8.64975626 687 6312 5.973 5.384 4891 bar bar nt 1. What is the NPV of each project? Assume neither project has a residual value. Round to two decimal places. 2. What is the maximum acceptable price to pay for each project? 3. What is the profitability index of each project? Round to two decimal places. ann

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Funded The Entrepreneurs Guide To Raising Your First Round

Authors: Katherine Hague

1st Edition

1491940263, 9781491940266

More Books

Students also viewed these Accounting questions