Use the NPV method to determine whether Products that in the long rech Project A Conts $20.000 onde casinos of 54000 Juta Production of Nesents of the Project Costs $300,000 and offers annualnat cathows of 72.000. Juda Products and anoreturn of 13 share Click the icon to ww Present of ce the contract Value Ordinary muy Read the Requirement 1. What is the MP of each proe Assumenete prea are und to be dicinal procesor any tidor amount to the decina pucet XXXX Une penetrant Cache the NPV (not present ofwachten by calme NPV of Project ProRCA No Cash Annuity PV Factor Present Years 04 Present of Netrvale of Pred TUILICI Present Value of $1 Periods 1% 23 39 5% 6% 7% 8% 9% 10% 12% 14% 15% 16% 18% 20% Period 1 0.990 0.980 0,971 0.9620.9520.9430.935 0.926 0.917 0.9090.893 0.877 0.870 0.862 0.847 0.833 Period 2 0.980 0.9610.943 0.925 0.907 0.890 0.873 0.857 0.842 0.826 0.797 0.769 0.756 0.743 0.718 0.634 Period 3 0.971 0.942 0.915 0.889 0.864 0.840 0.816 0.794 0.772 0.751 0.712 0.675 0.658 0.641 0.609 0.579 Period 4 0.961 0.924 0.888 0.855 0.823 0.792 0.763 0.735 0.708 0.683 0.636 0.5920572 0.552 0.516 0.482 Period 5 0.951 0.906 0.863 0.822 0.784 0.747 0.713 0.681 0.650 0.621 0.567 0.519 0.497 0.476 0 437 402 Period 6 0.942 0.888 0.837 0.790 0.746 0.705 0.666 0.630 0.596 0.564 0.507 0.456 0432 0.410 0370 0.335 Period 7 0.933 0.871 0.813 0.760 0.7110.665 0.623 0.583 0.547 0.513 0.452 0.400 0.376 0.354 0.3140.279 Period 8 0.923 0.853 0.789 0.731 0.677 0.627 0.5820.540 0502 0.467 0.404 0.3510327 0 305 0 266 0 233 Penod 9 0914 0.837 0.766 0.703 0.645 0.592 0.544 0.500 0.460 0.424 0.361 0.308 0.284 0 2630 225 0.194 Period 10 0.905 0.820 0.744 0.676 0.614 0.5580508 0.463 0.422 0.386 0.322 0 270 0 2470 227 0 1910 162 Period 11 0.896 0.804 0.722 0.650 0.585 0.527 0.475 0.429 0 388 0.350 0.287 0.237 0 215 0.1950 162 0 135 Period 12 0887 0.788 0.701 0.625 0 557 0.497 0.4440.397 0.356 0319 0 2570 208 0.187 0.168 0.137 0.112 Period 13 0 879 0.773 0.681 0.601 0.530 0.4690.415 0.368 0326 0.2900229 0.182 0,163 0.125 0.116 0.093 Period 14 0.870 0 758 0.661 0 577 0.505 0.442 0.388 0.340 0.299 0.263 0.205 0.1600141 0.125 0.099 0.078 Period 15 0861 0743 06420 555 0.4810.417 0.362 0315 0 275 0.2390 183 0.140 0 123 0.108 0.0840065 Period 16 0.853 0.7280.623 0534 0 4580394 03390 2920 252 02180,163 0.1230 107 0.093 0078 0.054 Period 17 0 844 0714 0.605 05130436 0 371 03170 2700 2310 198 0.146 04108 0.0930080 00500045 Period 18 0836 0700 0.587 0.494 0416 0 350 0.296 0.250 02120 1800 130 0.09500870 069 0.05 0.038 AAS TAS PAIN th Einninn Paint Bione 5 of 8 (3 complete) Reference Period 13 0.879|0773 0681 0.601 0530 10.469 0415 0.368 0.326 0 290 0 229 0.182 0.163 0.1451 0.116 0.093 Period 14 0.870 0.758 0.661 0.577 0.505 0.442 0.388 0.340 0.299 0.263 0.205 0.160 0.141 0.125 0.099 0078 Period 15 0.861 0.743 0.642 0.555 0.481 0.417 0.3620315 0.275 0.239 0.183 0.140 0.123 0.108 0.084 0065 Period 16 0.853 0.7280623 0.534 0.458 0.394 0.3390 2920 252 0218 0.163 0.1230 107 0.093 0.071 0.054 Period 17 0.844 0.714 0.605 0.513 0.436 0.371 0.317 0 270 0.231 0.1980.146 0.108 0.093 0.080 0.060 0045 Period 18 0.836 0700 0.587 0.494 0.4160350 0.296 0 250 0.212 0.180 0.130 0.095 0081 0.069 0.051 0038 Period 19 0.828 0.686 0.570 0.475 0.396 0.331 | 0 277 0.232 0.194 0.1640 116 0.083 0.070 0.000 0.043 0.031 Period 20 0.820 0.673 0.554 0.456 0.377 0312 0 258 0215 0.178 0.149 0.104 0.073 0.061 0.051 0.037 0.026 Period 21 0.811 0.660 0.538 0.439 0.359 0.2940.242 0.199 0.164 0.135 0.0930 064 0.053 0044 0.031 0.022 Period 22 0.803 0.6470 52204220342 0.278 0226 0 184 0.50 0.123 0.083 0056 0.046 0038 0.028 0.018 Period 23 0.795 0.6340.507 0.406 0.326 0.262 0.211 0.170 0.138 0.1120074 0.049 0.040 0.033 0.022 0.015 Period 24 0 788 0.622 0492 0.390 0310 0.247 0.197 0.158 0126 0.1020.066 0.043 0.035 0028 0.0190013 Period 25 0.7800610 0 478 0.375 0.2950 233 0.1840 146 0 116 00920.059 0038 0.0300028 0.016 0.010 Period 26 0.772 | 0.598 0464 0.361 02810 2200 1720 135 0.106 0.0840.0530033 0026 0.025 00140.009 Period 27 0 764 0.586 0.250 0.3470 2680 2070 161 0.125 0098 0.076 0.047 0029 0.0230018 0.0110.007 Period 28 0.757 0.5740437 0333 0 255 0.1960 1500 116 0.090 0 069 00420.025 0.0200016 0010 0.006 Period 29 0 7490 563 0.42403210 223 0.185 014: 0.1070 082 0.0630.037002200170012 0.008 0.005 Period 30 0742 05520 4120308 0231 0 1740 131 0.099 0.075 0.057 0.033 0.0200015 0.0120 0079.004 Period 200 672 0 4530 307 0 2080-1420.097 0.067 0046 0032 0.022 0.0110.005 0.0040003 00010001 Period 50 0080372 0 2280141 0.087 00540034002000130 0090003 0.001 0.001 0.001 Pin Done Reference 20% Present Value of Ordinary Annuity of $1 Penods 1% 2% 3% 4% 5% 6% 7% 8% 9% 10% 12% 14% 15% 16% 18% Period 1 0.990 0.9800.971 0.962 0.952 0.943 0.935 0.926 0.910.909 0.893 0.877 0.870 0.8620,847 0833 Period 2 1970 1.942 1913 1886 1859 1833 1,808 1783 1759 1.736 1.690 1.647 1626 16051566 1528 Period 3 29412.88428292775 2.723 2673 2624 2.577 2531 2.487 2.40223222283 2246 2.174 2106 Period 4 3.902 3.808 3.717 3.630 3.546 3.465 3.387 3.312 3 240 3.170 3.037 2914 2.855 2798 2690 2.589 Period 5 4.853 4.713 4.5804452 4.329 4 212 4.100 3 9933.890 3.791 3.60534333.352 3.274 3.127 2991 Period 6 5.795 5.601 5.417 5.2425.076 4 917 4.767 4.623 4.4864 355 4.111 3.8893784 368534983326 Period 7 6.728 6 472 6.230 6 002 5.786 5 5825 3895 206 50334 86845644288 4160 40393812 3.605 Period 8 7 652 73257020 6.733 6 463 6210 5971 5747 5535 5.335 4.968 46394 48743144078837 Period 9 8.566 8.16277867.435 7. 1086 802 6.515 6 247 5.9955.759 532849464772 607 4303 4031 Period 10 9.4748.983 | 8530 8.111 772273607.024 | 6.710 6.418 6.145 5.650 5 216 5019 1833 4.494 192 Period 11 1036897879 2538.760 8.306 7 8877499 7 1396 805 6495 5938 5.453 5 234 502346564 327 Period 12 11 255 10575995493858.863 8 3847 943 75367 1616.8146 1945.660 5421 5197 17931425 Period 1 12134 11348 10.6359.986 9.394 8.853 8.358 7.904 74877 10364235.842 5583534219102533 Period 14 3004206 1 296 10563 98999 295 3 745 8 2447 786 7367 528 6.002 5724 568 5608 4611 Period 15 3.8652849 1193811118110 3809729 108 8.55986617 606 6811 6542 5847557550922675 Period 16 4718-357812561 11652 10 838 40 106 94478 8583137 824 6.9746.2655954 56695. 1624730 Period 175 582 14 292 13 166 12 166 1127210477 9763 9122854480227 1206373 6047 5749 5.222 4775 Period 18 5399 1499257542.659 1690 10828 0.0589372 756 8 2017.250 6 467 | 6.128 5818 5273 7812 ne ENTE ERA WARI RAREA Prin! Done Done 5 of 8 (3 complete) Reference Period 1312134 11.348 10.6359.986 9.394 8.853 8.358 7 904 7 487 | 7 103 6.424 5.8425583 5.342 | 4.910 14:53 Period 14 13 004 12 106 11.296 10.563 9.899 9.295 8.745 8.244 7.786 7.367 | 6.628 6.002 5.724 5.468 5008 1611 Period 15 13.865 12 849 11.938 | 11.118 10.380 9.7129 108 8.559 8.061 7606 6.811 6.142 5847 5.575 5.092 4.675 Period 16 14 718 | 13.57812561 11.652 10.838 10.1069.447 8.851 8.313 7.8246.9746.265 5.954 5.669 5.1624.730 Period 17 15.562 14.292 13.166 12.166 11.274 10.477 9763 9.122 8.54480227.120 6.373 | 6.047 5749 5222 4.775 Period 18 16.398 14992 13.754 12 659 | 11.690 10.828 10.0599.372 8.756 8 2017 250 6.467 6.128 58185273 4812 Period 19 17.226 15.678 | 1432413 134 12 085|11.158 10.336 9.604 8.950 | 8.365 7 366 6.550 6.198 5.877 5316 4844 Period 20 18.046 16.351 14.877 13.590|12462 11 470 10.5949.818 9.1298.5147.469 6.623 6.259 5.929 5.3534870 Period 21 18.857 17 011 15.415 14.029 12 821 11.764 10836 | 100179.292 8.6497 562 6.687 6.312597353844891 Period 22 19.660 17 658 | 15.93714451 13.163|12.042 11 06110 2019.4428.772 | 7 645 67436.359 | 60115410 4909 Period 23 20.456 18 292 16.44414857 13.48912 303 11 272 10371 9.5808.883 7718 6.79263996044 5432925 Period 24 24 243 18.914 16.936 15 247 13 79912550 11.469105299 707 8.9857 784 6.835 6.434 60735.451 4937 Period 25 22 023 1952317413-5.622 14.094 12783 11 654 10.6759 823 9077 7.843 68736.4646097 5.467 948 Period 26 22795 20.121 17.877 15 983 14375 13.003 11 826 10.810 99299 1617 896 6.906 64916.118 5490 4956 Period 27 23.560 20.7071832716.3301464313 211 11.987 10:935100279 2377943 5 935 6.514 636 54922962 Period 28 24 3162128118764 16663 14898 13 406 12 137 11051101169 3077.984 69616.5346.1525.502 4970 Period 29 25 066 21824 19.188698415 14 13 591 2.278 11 158 10.998 9370802209836.551 168 5510 4975 Period 30 25 808 2239619 600 37 292 15372 13765-220911 258 10 2749427 80557.003 656661775517 4979 Period 40 32 885 27355 23 115 19.7931715915046333211 925-0757 577982247105 6542 B2335548 4997 Period 50 399624242573021482 18 2561576213.89022331096299956.304 7 1336.961 62465554 999 B Dona nvest in the following projects: lows of $54,000. Juda Products requires an annual return of 14% on investments of this nature. s of $73,000. Juda Products demands an annual return of 12% on investments of this nature. Ek the icon to view Present Value of Ordinary Annuity of $1 table.) project 1 - X plac i Requirements culating uity PV = 14%, 1. What is the NPV of each project? Assume neither project has a residual value. Round to two decimal places. 2. What is the maximum acceptable price to pay for each project? 3. What is the profitability index of each project? Round to two decimal places. Print Done