Use the NPV method to determine whether Stenback Products should invest in the following projects Project A costs $285,000 and offers seven annual net cash inflows of $60,000 Stenback Products requires an annual return of 12% on projects like A Project 8 costs $385,000 and offers nine annual net cash inflows of $72,000 Stenback Products demands an annual retum of 10% on investments of this nature: (Click the icon to view the present value annuity table) (Click the icon to view the present value table) (Click the icon to view the future value annuity table) Click the icon to view the future value table) Requirement What is the NPV of each project? What is the maximum acceptable price to pay for each project? GAL Calculate the NPV of each project (Round your answers to the nearest whole dollar Use parentheses or a minus sign for negative not present values) The NPV of Project AS 12% Present Value of Annuity of $1 Periods 1% 2% 3% 4% 5% 6% 8% 10% 14% 16% Period 1 0.990 0.9800.971 0.962 0.952 0.943 0.926 0.909 0.893 0.877 0.862 Period 2 1.970 1.942 1.913 1.886 1.859 1.833 1.783 1.736 1.690 1.647 1.605 Period 3 2.941 2.884 2.829 2.775 2.723 2.673 2577 2.487 2.4022.322 2 246 Period 4 3.902 3.808 3.717 3.630 3.546 3.465 3.312 3.170 3.037 2.914 2.798 Period 5 4.853 4.713 4.580 4.452 4.329 4.2123.993 3.791 3.605 3.433 3.274 Period 6 5.795 5601 5.417 5.242 5.076 4.917 4,623 4.355 4.111 3.8893 685 Period 7 6.728 6.4726.230 6.0025.786 5.582 5.206 4.868 4.564 4.288 4.039 Period 8 7.652 7.325 7.020 6.733 6.463 6.210 5.747 5 335 4.968 4.639 4.344 Period 9 8.566 8.1627.786 7.435 7.108 8.802 6,247 5.759 5328 4.946 4.607 Period 10 9.471 8.983 8.530 8.111 7.722 7360 6.710 6.145 5.650 5 216 4833 18% 0.847 1.566 2 174 2690 3.127 20% 0833 1.528 2. 106 2589 2.991 3.498 3.812 4.078 4303 4.494 3.326 3 605 3.837 4.031 4.192 Present Value of $1 6% 10% Periods Period 1 Period 2 Period 3 Period 4 Period 5 1% 0.990 0 980 0.971 0.961 0.951 2% 0.980 0.961 0.942 0.924 0.906 3% 0.971 0.943 0.915 0.888 0.863 4% 0.962 0.925 0.889 0.855 0.822 5% 0.952 0.907 0.864 0.823 0.784 0.943 0.890 0.840 0.792 0.747 8% 12% 14% 16% 0.926 0.909 0.893 0.877 0862 0.857 0.826 0.797 0.769 0.743 0.794 0.751 0.712 0.675 0.641 0.735 0.683 0.636 0.592 0.552 0.681 0.621 0.567 0.519 0.476 0.630 0.564 0.507 0.456 0.410 0.583 0.513 0.452 0.400 0.354 0.540 0.467 0.404 0.351 0.305 n.500 0.424 0 381 0.308 n 263 18% 0.847 0.718 0.609 0.516 0.437 20% 0.833 0.694 0.579 0.482 0.402 Period 6 Period 7 Period 8 Period 0.942 0.933 0.923 01.914 0.898 0.871 0.853 0837 0.837 0.790 0.813 0.760 0.789 0.731 0766 0703 0.746 0.711 0.677 0.645 0.705 0.665 0.627 0.592 0.370 0.335 0.314 0.279 0.266 0.233 0.225 0194 Reference Period 9 0.914 0.837 0.766 0.703 0.6450.592 0.500 0.424 0.361 0.308 0.263 0.225 0.194 Period 100.905 0.820 0.744 0.676 0.614 0.558 0.463 0.386 0.322 0.270 0.227 0.191 0.162 Period 110.896 0.804 0.722 0.650 0.585 0.527 0.429 0.350 0.287 0.237 0.195 0 162 0.135 Period 12 0.887 0.788 0.701 0.625 0.557 0.497 0.397 0.319 0.257 0.208 0.168 0.137 0.112 Period 13 0.879 0.773 0.681 0.601 0.530 0.469 0.368 0.290 0.229 0.182 0.145 0.116 0.093 Period 140.870 0.758 0.661 0.577 0.505 0.442 0.340 0.263 0.205 0.160 0.125 0.099 0.078 Period 15 0.861 07743 0.642 0.555 0.481 0.417 0.315 0.239 0.183 0.140 0.108 0.084 0.065 Period 20 0.820 0.673 0.554 0.456 0.377 0.312 0.215 0.149 0.104 0.073 0.051 0.037 0.026 Period 25 0.780 0.610 0.478 0.375 0.295 0233 0.146 0.092 0.059 0.038 0.024 0.0160.010 Period 30 0.742 0.552 0.412 0.308 0.231 0.174 0.099 0.057 0.033 0.0200.012 0.007 0.004 Period 40 0.672 0.453 0.307 0.2080.142 0.097 0.046 0.022 0.011 0.005 0.003 0.001 0.001 Period 9 0.914 0.837 0.766 0.703 0.6450.592 0.500 0.424 0.361 0.308 0.263 0.225 0.194 Period 100.905 0.820 0.744 0.676 0.614 0.558 0.463 0.386 0.322 0.270 0.227 0.191 0.162 Period 110.896 0.804 | 0.722 0.650 0.585 0.527 0.429 0.350 0.287 0.237 0.195 0.162 0.135 Period 12 0.887 0.788 0.701 0.625 0.557 0.497 0.397 0.319 0.257 0.208 0.168 0.137 0.112 Period 13 0.879 0.773 0.681 0.601 0.530 0.469 0.368 0.290 0.229 0.182 0.145 0.116 0.093 N Period 140.870 0.758 0.661 0.577 0.505 0.442 0.340 0.263 0.205 0.160 0.125 0.099 0.078 Period 15 0.861 0.743 0.642 0.555 0.481 0.417 0.315 0.239 0.183 0.140 0.108 0.084 0.065 Period 200.820 0.673 0.554 0.456 0.377 0.3120.215 0.149 0.104 0.073 0.051 0.037 0.026 Period 25 0.780 0.6100478 0.375 0.295 0.2330.146 0.092 0.059 0.038 0.024 0.016 0.010 Period 30 0.742 0.552 0.412 0.308 0.231 0.174 0.099 0.057 0.033 0.020 0.012 0.007 0.004 Period 40 0.872 0.453 0.307 0.208 0.142 0.097 0.046 0.022 0.011 0.005 0.003 0.001 0.001 Reference Period & Period 9 Period 10 Period 11 Period 12 Period 13 Period 14 Period 15 8.286 8.583 8.892 9.214 9.549 9.897 10.637 11.436 12 300 13.233 14.240 15.327 16.499 9.369 9.755 10 159 10.583 11.027 11491 12488 13.579 14776 16.085 17.519 19.085 20799 10.462 10.950 11.464 12.006 12.578 13.181 14.487 15.93717 549 19.337 21.321 23 521 25.959 11.567 12. 169 12.808 13.486 14.207 14.972 16.645 18.531 20.656 23.045 25.733 28.755 32 150 12 683 13.412 14 192 15.026 15,917 16.870 18 977 | 21.384 24 133 27 271 30.850 34.931 39 581 13.809 14.680 15.618 16.627 17.713 18.882 21.495 24.523 28.029 32 089 36.786 42 219 48.497 14 947 15 974 17.086 18.292 19.599 21.015 24.215 27.975 32.393 37581 43.572 50 818 59,195 16.09717 29318 599 20.024 21.579 23.276 27.152 31.772 37 280 43.842 51.560 80 965 72.035 22.019 24.297 26.870 29.77833066 36.788 45.76257.275 72052 91025 115 300 145.628 186.688 28 243 32 03036.459 41 646 47.727 54 865 73.105 88.347 133 334 181.871 249 21 342 603 471.981 34 785 40.568 47575 58.085 6643979.058 113283 164 494 241 333 356.787 530 312 790.948 1.181 882 48 886 60 402 75.401 95 028 120.800 154.782 259,057 442.593 767 091 1,342 0252 360.757 4,163 213 7 343 858 Period 20 Period 25 Period 30 Period 40 Reference Period 8 Period 9 Period 10 Period 11 Period 12 Period 13 Period 14 Period 15 8.286 8.583 8,892 9.214 9.549 9.897 10.637 11.438 12.300 13233 14 240 15 327 16 499 9.369 9.755 10.159 10.583 11.027 11491 12.48813579 14.776 16.085 17 519 19.036 20.799 10.462 10.950 11.464 12.006 12.578 13.181 14.48715.937 17.549 19.337 21.321 23.521 25959 11.567 12.169 12.808 13.486 14.207 14.972 16.645 18.531 20655 23.045 25733 28.755 32.150 12.683 13.412 14.192 15.026 15,917 16.870 18 977 21384 24 133 27 271 30.850 34.931 39.581 13 809 14.680 15,618 16.827 17.713 18.882 2149524 523 28.029 32089 36.786 42219 48 497 14.947 15 974 17.086 18 292 | 19.599 21015 24 215 27 975 32 393 37,581 43672 50,818 59.196 16.097 17 29318.599 20.024 | 21.579 23.276 27,152 31.772 37 280 43.842 51.650 60.965 72035 22.019 | 24.29726.870 29.778 33.00636.786 45.762 57 275 | 72052 91025 115,380 146.628 186 688 28 243 32.03036.459 41.646 47.727 54 865 73.10698 347 133 334 181871 249 210 342 603 471961 34.785 40.568 47.575 56,085 66 439 79 058 113 283 164.494 241 333 356.787 530.312 790 948 1 181 882 48.886 60.402 75.401 95.026 120.800 154.762 259.057 442593 767.091 1342.025 2.360 757 4.163 2137.343.858 Period 20 Period 25 Period 30 Period 40 Future Value of $1 Periods Period 1 Period 2 Period 3 Period 4 Period 5 1% 1.010 1.020 1.030 1.041 1.051 2% 1.020 1040 1.061 1.082 1.104 3% 1.030 1.061 1.093 1.126 1.159 4% 1.040 1.082 1.125 1.170 1.217 5% 1.050 1.103 1 158 1.216 1.276 6% 1.060 1.124 1.191 1.262 1338 8% 1.080 1.166 1.260 1360 1,469 10% 1.100 1.210 1.331 1.464 1.611 12% 1.120 1.254 1.405 1.574 1.762 14% 1.140 1.300 1.482 1.689 1.925 16% 1.160 1.346 1.561 1.811 2.100 18% 1.180 1.392 1.643 1.939 2288 20% 1.200 1.440 1.728 2.074 2488 2.986 3,583 Period 6 Period 7 Period 8 Period 9 Period 10 1.062 1.072 1.083 1.094 1.105 1 126 1.149 1.172 1.195 1.219 1.194 1230 1.267 1.305 1.344 1.265 1.316 1.369 1.423 1.480 1.340 1.407 1.477 1.551 1.629 1.419 1.504 1.594 1689 1.791 1587 1.714 1 851 1999 2 159 1.772 1.949 2144 2.358 2.594 1.974 2211 2476 2.773 3.106 2.195 2.502 2.853 3.252 3.707 2.436 2826 3.278 3.803 4.411 2.700 3.185 3.759 4.435 5.234 4.300 5.160 6.192 Period 8 Period 9 Period 10 1.083 1.094 1.105 1.172 1.195 1.219 1.267 1.305 1.344 1.369 1.423 1.480 1.477 1.551 1.629 Period 11 Period 12 Period 13 Period 14 Period 15 1.116 1.127 1.138 1.149 1.161 1243 1268 1.294 1.319 1.346 1.384 1.426 1.469 1.513 1.558 1.539 1.601 1.665 1.732 1.801 1.710 1.796 1.888 1.980 2.079 1.594 1.851 2144 2.476 2 853 3.278 3.759 4.300 1.689 1.999 2358 2.773 3.252 3.803 4.435 5.160 1.791 2.159 2.594 3.106 3.707 4.411 5 234 6.192 1.898 2332 2853 3.479 4.226 5.117 6.176 7430 2012 2518 3.138 3.896 4.818 5.936 7288 8.916 2.133 2.720 3.452 4 363 5.492 6886 8.599 10.699 2.261 2937 3.797 4.887 6.261 7.988 10.147 12 839 2397 3.172 4.177 5.474 7.138 9.266 11.974 15.407 3.207 4.661 8.727 9646 13.743 19.461 27.393 38 338 4 292 6.848 10.835 17.000 26.462 40.874 62.669 5.743 10.083 17 449 29.960 50.950 85.850 143371 23/ 376 10 288 21.725 45 259 | 93.051 188.884 378.721 750.378 1.469.772 95.396 Period 20 Period 25 Period 30 Period 40 1.220 1.282 1 348 1.489 1.486 1.641 1 811 2 208 1.806 2 094 2.427 3.262 2.191 2.666 3.243 4.801 2653 3386 4.322 7040