Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

use this data sheet to solve the problem for the mark red part could you explain how to solve it. . . 8) A company

image text in transcribed
use this data sheet to solve the problem
for the mark red part could you explain how to solve it.
image text in transcribed
. . 8) A company is undertaking a new project. Applicable data follows. Project duration is 3 years Required investment for new equipment is $50,000 * Depreciate via 5-year MACRS The machine will be sold for $25,000 (today's dollars) at the end of 3 years The project will bring additional revenue of $70,000 (today's dollars) per year but will incur additional O&M costs of $55,000 (today's dollars) per year. An initial Working Capital investment of $10,000 at year 0 is required. Subsequent years will require additional Working Capital at the general inflation rate. Any investment in working Capital will be recovered at the end of the project. To purchase the equipment, the company will borrow $30,000 at 15% compounded annually over a 2-year period. You will need to determine the 2 equal annual payments used to pay off the S30,000 The company itself will finance the remaining $20,000. General inflation rate is 3% per year for the project I Tax rate is 21% Market interest rate i is 10% Given the information, o Determine the end of year cash flows for years 0 through 3 o Compute the Net Present Worth for this 3-year project o Compute the IRR of the project . . . . Year 0 Year 1 Year 2 Year 3 NPW Income Statement and Cash Flow Statement 0 2 3 21% 3% 15% 10% Income statement tax rate inflation rate interest rate for paying debt market interest rate Revenues Expenses O&M Depreciation Debt Interest US$70,000.00 US$72,100.00 US$ 74,263.00 US$55,000.00 US$56,650.00 US$ 58,349.50 US$ 10,000 US$ 16,000 US$ 9,600 Taxable income Income taxes Net income Cash Flow Statement Operating activities Net income Depreciation Investment activities Investment Salvage Gains tax Working capital Financing activities Borrowed funds Principal repayment Net Cash Flow NPW NPW (formula) IRR

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Sound Investing, Chapter 15 - Liability Tricks

Authors: Kate Mooney

2nd Edition

0071719377, 9780071719377

More Books

Students also viewed these Accounting questions

Question

the student find other ways to meet his needs?

Answered: 1 week ago