Question
Using adjusted trail balance prepared below: 1) Jan's Studio Trial balance (adjusted) As at December 31, 2018 Debit Credit Cash 5,000 Accounts receivable 5,500 Prepaid
Using adjusted trail balance prepared below:
1)
Jan's Studio
Trial balance (adjusted)
As at December 31, 2018
Debit | Credit | |
Cash | 5,000 | |
Accounts receivable | 5,500 | |
Prepaid studio rent | 1,000 | |
Unexpired insurance | 2,400 | |
Supplies | 1,200 | |
Equipment | 25,000 | |
Accumulated depreciation, equipment | 5,000 | |
Notes payable | 4,500 | |
Accounts payable | 1,500 | |
Salaries payable | 200 | |
Income tax payable | 160 | |
Unearned studio revenue | 1,800 | |
Capital | 26,000 | |
Furniture | 8,000 | |
Studio revenue earned | 12,400 | |
Salary expense | 2,500 | |
Supplies expense | 700 | |
Rent expense | 1,500 | |
Insurance expense | 400 | |
Advertisment expense | 300 | |
Depreciation expense, equipment | 2,500 | |
Interest expense | 350 | |
Income tax expense | 540 | |
Dividend | 1,230 | |
Retained earnings | ____ | 6,560 |
Totals | 58,120 | 58,120 |
2) Closing entries at the end of the year (December 31, 2018) :
Date | Account titles and explanation | Debit | Credit | |
1. | December 31, 2018 | Service revenue | 12,400 | |
Income summary | 12,400 | |||
[Service revenue balance transferred to income summary] | ||||
2. | December 31,2018 | Income Summary | 8,790 | |
Salary expense | 2,500 | |||
Supplies expense | 700 | |||
Rent expense | 1,500 | |||
Insurance expense | 400 | |||
Advertisment expense | 300 | |||
Depreciation expense, equipment | 2,500 | |||
Interest expense | 350 | |||
Income tax expense | 540 | |||
[Expenses balance are transferred to income summary] | ||||
3. | December 31, 2018 | Income Summary [12,400 - 8,790] | 3,610 | |
Retained earnings | 3,610 | |||
[Net income transferred to retained earnings] | ||||
4. | December 31, 2018 | Retained earnings | 1,230 | |
Dividend | 1,230 | |||
[Dividends paid] |
3)
Jan's Studio
Post Closing Trial balance (after closing)
As at December 31, 2018
Debit | Credit | |
Cash | 5,000 | |
Accounts receivable | 5,500 | |
Prepaid studio rent | 1,000 | |
Unexpired insurance | 2,400 | |
Supplies | 1,200 | |
Equipment | 25,000 | |
Accumulated depreciation, equipment | 5,000 | |
Notes payable | 4,500 | |
Accounts payable | 1,500 | |
Salaries payable | 200 | |
Income tax payable | 160 | |
Unearned studio revenue | 1,800 | |
Capital | 26,000 | |
Furniture | 8,000 | |
Retained earnings [6,560 + 3,610 - 1,230] | _____ | 8,940 |
Totals | 48,100 | 48,100 |
1) Prepare an income statement
2) Prepare statement of retained earnings
[Answer completely and properly. Thumbs up will b send right after getting full and right answer. If can't answer completely then don't bother to answer]
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started