Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Using Rhodes Corporation's financial statements (shown above), answer the following questions. Rhodes Corporation: Income Statements for Year Ending December 31 (Millions of Dollars) 2016 2015
Using Rhodes Corporation's financial statements (shown above), answer the following questions.
Rhodes Corporation: Income Statements for Year Ending December 31 (Millions of Dollars) 2016 2015 $8,450.0$6,500.0 5,525.0 163.0 $812.0 140.0 $672.0 268.8 $403.2 $323.0 Sales Operating costs excluding depreciation Depreciation and amortization 6,760.0 195.0 $1,495.0 182.0 $1,313.0 525.2 $787.8 $709.0 Earnings before interest and taxes Less Interest Pre-tax income Taxes (40%) Net income available to common stockholders Common dividends Rhodes Corporation: Balance Sheets as of December 31 (Millions of Dollars) 2016 2015 Assets Cash Short-term investments Accounts receivable Inventories $91.0 33.0 715.0 975.0 $2,038.0 $1,814.0 1,625.0 $3,988.0 $3,439.0 $100.0 43.0 822.0 1,073.0 Total current assets Net plant and equipment Total assets Liabilities and Equity Accounts payable Accruals Notes payable 1,950.0 $585.0 520.0 130.0 $1,521.0 $1,235.0 1,300.0 $3,211.0$2,535.0 784.0 120.0 $904.0 $3,988.0 $3,439.0 $702.0 650.0 169.0 Total current liabilities Long-term debt 1,690.0 Total liabilities Common stock Retained earnings 578.2 198.8 $777.0 Total common equity Total liabilities and equity Using Rhodes Carporation's financial statements (shown above), answer the fallawing questians. a. what is the net operating profit after texes NOPAT) for 2016? Enter your answer in millions. For example, an answer of $1.2 million should be entered as 12, not 1,200,000. Round your answer to one decimal place. 1838.2 million b. What are the amounts of net operating working capital for both years? Enter your answer in millians. For example, an answer of s1.2 millian should be entered as 1.2, nat 1,200,000. Round your answers to one decimal place. 2016$ 2015 $ 965 million 39 million c. What are the anounts of tatal net operating capital far both years? Enter yaur answer in millions. For example, an answer of $1.2 million should be entered as 1.2, not 1,200,000. Raund your answers to one decimal place. 2016 4 2015$ 2915 million 2464 million d. What is the free cash flaw for 201? Enter your answer in millians. For example, an answer of $1.2 millian shauld be entered as 1.2, not 1,200,000. Raund your answer to decimal place. $ 1578.2 million e. What is the ROIC for 2016? Round your answer to two decimal places. 9% f. How much of the FCF did Rhodes use for each of the following purposes: after-tax interest, net debt repayments, dividends, net stock repurchases, and net purchases of short-term investments? (Hint: Remember that a net use can be negative.) Enter your answer in millions. For example, an answer of $1.2 million should be entered as 1.2, not 1,200,000. Round your answers to one decimal place. After-tax interest payment Reduction (increase) in drht Payment of dividends Repurchase (Issue) stock Purchase (Sale) or short-term investrments million million million million millionStep by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started