Using the Apple Financial Analysis ((FY 2015 FY 2012) and Key Ratio Comparison,, calculate the missing values. (Enter your answers in thousands of dollars. Round your answers to 2 decimal places. Omit the "$" & "%" signs in your response.)

Apple Strategic Financial Analysis
(data in thousands [000s], excluding per share data and financial ratios)
FY end date	30-Sep
	FY 2016
Revenue	$215,091,000
Cost of Revenue	121,576,000
Gross Profit	93,515,000
Gross Profit Margin	0.43
EBIT	59,476,000
Income Tax	15,685,000
NOPAT (Net Operating Profit After Taxes)	43,791,000
Net Income (includes discontinued operations)	$45,687,000
Diluted Weighted Average Shares	5,500,281
Dividends per Share
Diluted Normalized EPS (includes discontinued operations)	8.31
Cash Cycle	FY 2016
Revenue per day	589,290
Accounts Receivable	29,299,000
Receivable Days	50
Inventory	2,132,000
Inventory Days
Accounts Payable	37,294,000
Payable Days
Cash Cycle (days)
Key Ratios	FY 2016
Market Value of Book Equity
Price per share*	113.05
Earnings per share (includes discontinued operations)
P/E Ratio
Return on Invested Capital	0.14
Return on Assets
Return on Equity
Return on Revenue
Total Assets	321,686,000
Current Assets	106,869,000
Current Liabilities	79,006,000
Current Ratio
Total Liabilities
Liabilities/Equity Ratio
Total Equity (book value)	128,249,000
Shareholders' Equity (minority interests)	-
Market to Book Value
Per Employee	FY 2016
Number of Employees (continuing operations)	116.0
Revenue
Net Income
Market Value