Question
Using the balance sheet below, calculate the Debt-Equity Ratio (Book values) and Return on Equity (ROE, use book value for equity). Net Income for the
Using the balance sheet below, calculate the Debt-Equity Ratio (Book values) and Return on Equity (ROE, use book value for equity). Net Income for the company is 9,045,000.
XYZ Balance Sheet
Assets
Current assets: 2020 2021 change
Cash 1,500,000 1,800,000 300,000
Investments 1,000,000 1,025,000 25,000
Inventories 112,000,000 127,000,000 15,000,000 Accounts receivable 11,950,000 12,500,000 550,000
Pre-paid expenses 2,500,000 2,650,000 150,000
Other 0 0
Total current assets 128,950,000 144,975,000 16,025,00
Fixed assets: 2020 2021 change
Property and equipment 155,000,000 172,500,000 17,500,000
Leasehold improvements 0 0 0
Equity and other investments 48,000,000 57,000,000 9,000,000
Total fixed assets 203,000,000 229,500,000 26,500,000
Other assets: 2020 2021 change
Goodwill 85,000,000 70,000,000 -15,000,000
Total other assets 85,000,000 70,000,000 -15,000,000
Total assets 416,950,000 444,475,000 27,525,000
Liabilities and owner's equity
Current liabilities: 2020 2021 change
Accounts payable 38,500,000 43,200,000 4,700,000
Accrued wages 75,000,000 80,500,000 5,500,000
Accrued compensation 10,000,000 10,255,000 255,000
Income taxes payable 4,024,000 4,697,000 673,000
current portion of LT debt 5,000,000 5,350,000 350,000
Other 0 0 0
Total current liabilities 132,524,000 144,002,000 11,478,000
Long-term liabilities: 2020 2021 change
Long term debt 115,000,000 130,000,000 15,000,000
Total long-term liabilities 115,000,000 130,000,000 15,000,000
Owner's equity: 2020 2021 change
Common stock 122,000,000 122,000,000 0
Preferred stock 16,725,000 16,725,000 0
Accumulated retained earnings 30,701,000 31,748,000 1,047,000
Total owner's equity 169,426,000 170,473,000 1,047,000
Total liabilities and owner's equity 416,950,000 444,475,000 27,525,000
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started