Using the Balance Sheets data, calculate the percent of each asset component as a percentage of total assets for 2009, and calculate each liability and stockholders equity component as a percentage of total liabilities and stockholders equity for 2009. (Note: This has been done for 2008; as in requirement (3), you may refer to the comparable cell equations for 2008 to expedite calculating the 2009 percentages.)

B127 E F N T 1 WA5 Prupared by COMRARATIVE PERCENTAGE BALANCE SHEETS s of Decemher 31, 2009 and 2008 Reviewed hy in thousands of dollas Pr 12/31/2009 121312008 ASSETS Currens Asset. ntoae ln macketable sooueities $13 eonor (4220) $11,780 $12.400 3.01% Inuentarie Maleials and purchasedparts 126,000 16,50 Fineshed gna ak aats. 8.13 #50.216 33 492 $600 Prepaid eapenses Deferred ta asset vataniy $580 t460 0.4x 0.11 t400 Total ourrens assets $79 558 0,00% s68.012 16.52% Plant, and Equipment Land 14.000 $4.000 0.97% Factary building Less aoumulated depaooiation #50,00 314 140 a50 on0 1312.140 #35,860 *37,860 3. 192 Warehouses and Sales Olioes Less angumulated depeeoiation 1200.000 200.000 [$105.000) (95,000 *105.000 25.50% 35.000 $320.000 Faotory equipment $360.000 depeeciatinns 44,hbl $215.340 $172,540 4190% CEfic building $20,D00 depeeeiatioe 12 000 12.800 3 112 dod donenlasion 5 075) # 3,325 #3.050 D.5% Autos and truoks Less acoumulasted depreciation $1.000 (620) $900 380 0.T5x Total prapety, plant, andqupment 366.430 #336.725 on: 81TT% anteod Orher Assets analy2 246 PM Type here to search a w 6/27/2019 B127 E H N T A d Cthe A Inveatuerds #6.000 #6.700 $340 Deposits 340 # 6 ,340 # 7,040 Tutel ineestments and ather axxets 1.713 TAL ASSETS $452 328 $411 777 LIABILITIES ene of Total L SE 7 Cure Liabilities Arcnt nale 4.52 an 200 +19 0 t 018 79 Salaries and wages payable $2.190 Tas and hinge bunulits payable .UU U1 3Tu Estimated paodant waranty iahility B3 0.21 -- 10 30 Tntal eurrent labilties t28 274 on- 42,403 Long-Tem Liabilitios Del d e aahle (10) tiun 12% note panable to Bank Tvo $45.000 16.95 #115,600 69,800 - TAL LABITES 0.000 $143,874 112,203 27.25% STOCKHOLDLRS EQUTY T Pivleued stoek-100 pa value, 10% L2 million shares isaued and outstanding 120 000 120.000 T4 shares aurhorized. 10 million shares are nthe tuau JU0.000 ness o par Talue of capital stonk 50.000 #50.000 $270,000 $270,000 65.57x 1 Rutainud Eaning $ 46.60T .U 23,574 t316.607 t293 574 72 75x Cnst l 1.300 hars easu stook ($8,1531 TAL STOC RS' EQUITY 299 574 308.454 72.75% 2 TOTAL LABILITIES AN0 STOCKHOLDERS t452 328 0.00% $411,777 100.00% analy2 247 PM O Type here to search w a 6/27/2015 8127 F G 0.23 N T 11400 AcsIed gommissions payable #1,200 Total current linbieies t28.274 002 t42 403 10 307 83 Long oe pawable (10) 60.000 t60.000 +9, 800 #1u5.600 16.95% 35 AL LWRLTES t.74 $112.205 27.25x OLD OUTY 93 Inuested Capital: Tlarive 10 million shares authorized au0a valuy, J00 120,000 120.000 Commun stock, 10 par value, 30 million sand, o hich 220.000-hacer 100,000 Paid-in oapital in enoess of par 50.000 1270 000 $270.000 65.57x #23.574 Retained Eaming JUX t293.574 72 75x Total t316 607 aharra ol easu stok ($8,1531 L S' QUTY # 299.574 308.454 72.75% --- ------ - JOTAL LIABILITIES AND STOCKHOLDERS EQUITY Industy Batios 2009 2008 10 12 CURHENT FRATIO 10 130 UICK NATIO 74 132 TIMES INTEREST EARNED 2 35 4.00 z06x 3.40% 134 RETURN ON STOCKHOLDERS EQUITY NET INCOME 138 EXTRAORDINARY ITEMS $ 45,762 13.110 # 32.033 NCOME BEFORE EXTRADRDINARY ITEMS NE MINTEREST EXPENSE #12 830 9,682 144 QUICK ASSETS $20,342 $31.500 analy2 247 PM a w Type here to search q 6/27/2015 B127 E F N T 1 WA5 Prupared by COMRARATIVE PERCENTAGE BALANCE SHEETS s of Decemher 31, 2009 and 2008 Reviewed hy in thousands of dollas Pr 12/31/2009 121312008 ASSETS Currens Asset. ntoae ln macketable sooueities $13 eonor (4220) $11,780 $12.400 3.01% Inuentarie Maleials and purchasedparts 126,000 16,50 Fineshed gna ak aats. 8.13 #50.216 33 492 $600 Prepaid eapenses Deferred ta asset vataniy $580 t460 0.4x 0.11 t400 Total ourrens assets $79 558 0,00% s68.012 16.52% Plant, and Equipment Land 14.000 $4.000 0.97% Factary building Less aoumulated depaooiation #50,00 314 140 a50 on0 1312.140 #35,860 *37,860 3. 192 Warehouses and Sales Olioes Less angumulated depeeoiation 1200.000 200.000 [$105.000) (95,000 *105.000 25.50% 35.000 $320.000 Faotory equipment $360.000 depeeciatinns 44,hbl $215.340 $172,540 4190% CEfic building $20,D00 depeeeiatioe 12 000 12.800 3 112 dod donenlasion 5 075) # 3,325 #3.050 D.5% Autos and truoks Less acoumulasted depreciation $1.000 (620) $900 380 0.T5x Total prapety, plant, andqupment 366.430 #336.725 on: 81TT% anteod Orher Assets analy2 246 PM Type here to search a w 6/27/2019 B127 E H N T A d Cthe A Inveatuerds #6.000 #6.700 $340 Deposits 340 # 6 ,340 # 7,040 Tutel ineestments and ather axxets 1.713 TAL ASSETS $452 328 $411 777 LIABILITIES ene of Total L SE 7 Cure Liabilities Arcnt nale 4.52 an 200 +19 0 t 018 79 Salaries and wages payable $2.190 Tas and hinge bunulits payable .UU U1 3Tu Estimated paodant waranty iahility B3 0.21 -- 10 30 Tntal eurrent labilties t28 274 on- 42,403 Long-Tem Liabilitios Del d e aahle (10) tiun 12% note panable to Bank Tvo $45.000 16.95 #115,600 69,800 - TAL LABITES 0.000 $143,874 112,203 27.25% STOCKHOLDLRS EQUTY T Pivleued stoek-100 pa value, 10% L2 million shares isaued and outstanding 120 000 120.000 T4 shares aurhorized. 10 million shares are nthe tuau JU0.000 ness o par Talue of capital stonk 50.000 #50.000 $270,000 $270,000 65.57x 1 Rutainud Eaning $ 46.60T .U 23,574 t316.607 t293 574 72 75x Cnst l 1.300 hars easu stook ($8,1531 TAL STOC RS' EQUITY 299 574 308.454 72.75% 2 TOTAL LABILITIES AN0 STOCKHOLDERS t452 328 0.00% $411,777 100.00% analy2 247 PM O Type here to search w a 6/27/2015 8127 F G 0.23 N T 11400 AcsIed gommissions payable #1,200 Total current linbieies t28.274 002 t42 403 10 307 83 Long oe pawable (10) 60.000 t60.000 +9, 800 #1u5.600 16.95% 35 AL LWRLTES t.74 $112.205 27.25x OLD OUTY 93 Inuested Capital: Tlarive 10 million shares authorized au0a valuy, J00 120,000 120.000 Commun stock, 10 par value, 30 million sand, o hich 220.000-hacer 100,000 Paid-in oapital in enoess of par 50.000 1270 000 $270.000 65.57x #23.574 Retained Eaming JUX t293.574 72 75x Total t316 607 aharra ol easu stok ($8,1531 L S' QUTY # 299.574 308.454 72.75% --- ------ - JOTAL LIABILITIES AND STOCKHOLDERS EQUITY Industy Batios 2009 2008 10 12 CURHENT FRATIO 10 130 UICK NATIO 74 132 TIMES INTEREST EARNED 2 35 4.00 z06x 3.40% 134 RETURN ON STOCKHOLDERS EQUITY NET INCOME 138 EXTRAORDINARY ITEMS $ 45,762 13.110 # 32.033 NCOME BEFORE EXTRADRDINARY ITEMS NE MINTEREST EXPENSE #12 830 9,682 144 QUICK ASSETS $20,342 $31.500 analy2 247 PM a w Type here to search q 6/27/2015