Using the data for Tessier$-$Ashpool Corp $($TAC$)$ in the back, calculate TAC$$s Intrinsic value per share assuming a$$ The firm is a mature firm in the consumer staples sector constant growth in FCFE and a marginal tax rate of $25\%.$ Sales for t$$ Depreciation for the year was $$600$MMhe most recent year were $$4$Billion $$ The firm has a Net Profit Margin of $10\%.$ Capital Expenditures were $$6600$MM $$ Investment in Net Working Capital was $$120$MM $$ The firm finances all investments $60\%$ with debt and $40\%$ with equity. $$ The firm pays out $80\%$ of earnings as dividends $$ The ROE for the firm was $12\%$ The Yield on Treasuries is $3\%$ TAC$$s beta is $2\mathrm{.}5$ The market risk premium is $4\%$ TAC had $40$ Million shares outstanding