Using the data in Exhibit 12a, 12b and 12c, please create a pre-IPO capitalization table, showing the fully diluted shares and their value immediately prior to the IPO at the originally proposed $12 and the revised $9 share price. Who were the winners and losers from this fall in price from the prior round of financing? for Square