Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Using the data on pages 543-544 (see below) in your textbook. 1. Compute the 4 liquidity ratios for Doctors Smith and Brown. 2. What do
Using the data on pages 543-544 (see below) in your textbook. 1. Compute the 4 liquidity ratios for Doctors Smith and Brown. 2. What do the liquidity rations mean?
Doctors Smith and Brown | ||||
Balance Sheet | ||||
March 31, 2___ | ||||
Assets | ||||
Current Assets | ||||
Cash and Cash equivalents | $25,000.00 | |||
Patient accounts receivable | $40,000.00 | |||
Inventories -supplies and drugs | $5,000.00 | |||
Total Current Assets | $70,000.00 | |||
Property, Plant and Equipment | ||||
Buildings and Improvements | $500,000.00 | |||
Equipment | $800,000.00 | |||
Total | $1,300,000.00 | |||
Less Accumulated Depreciation | -$480,000.00 | |||
Net Depreciable Assets | $820,000.00 | |||
Land | $100,000.00 | |||
Property, Plant, and Equipment, Net | $920,000.00 | |||
Other Assets | $10,000.00 | |||
Total Assets | $100,000.00 | |||
Liabilities and Capital | ||||
Current Liabilities | ||||
Current Maturities of long-term debt | $10,000.00 | |||
Accounts Payable and accrued expenses | $20,000.00 | |||
Total Current Liabilities | $30,000.00 | |||
Long-Term Debt | $180,000.00 | |||
Less Current Portion of Long-Term debt | -$10,000.00 | |||
Net Long-Term debt | $170,000.00 | |||
Total Liabilities | $200,000.00 | |||
Capital | $800,000.00 | |||
Total Liabilities and Capital | $1,000,000.00 | |||
Doctors Smith and Brown | ||||
Statement of Changes in Capital | ||||
for the Three Months Ended March 31, 2___ | ||||
Beginning Balance | $720,000.00 | |||
Net Income | $80,000.00 | |||
Ending Balance | $800,000.00 | |||
Doctors Smith and Brown | ||||
Statement of Net Income | ||||
for the Three Months Ended March 31, 2____ | ||||
Revenue | ||||
Net patient service revenue | $180,000.00 | |||
Other revenue | $0.00 | |||
Total Operating Revenue | $180,000.00 | |||
Expenses | ||||
Nursing/PA salaries | $16,650.00 | |||
Clerical salaries | $10,150.00 | |||
Payroll taxes/ employee benefits | $4,800.00 | |||
Medical supplies and drugs | $15,000.00 | |||
Professional fees | $3,000.00 | |||
Dues and publications | $2,400.00 | |||
Janitorial service | $1,200.00 | |||
Office supplies | $1,500.00 | |||
Repairs and maintenance | $1,200.00 | |||
Utilities and telephone | $6,000.00 | |||
Depreciation | $30,000.00 | |||
Interest | $3,100.00 | |||
Other | $5,000.00 | |||
Total Expenses | $100,000.00 | |||
Income from Operations | $80,000.00 | |||
Nonoperating Gains (Losses) | ||||
Interest Income | $0.00 | |||
Nonoperating Gains, Net | $0.00 | |||
Net Income | $80,000.00 |
|
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started