Using the direct method calculate cash flows (Operating Expenses Only):

GOLDEN CORPORATION Comparative Balance Sheets At December 31 Current Year Prior Year Assets Cash $107,000 Accounts receivable $ 164,000 83,000 601,000 71,000 Inventory 526,000 Total current assets 848,000 704,000 335,000 299,000 Equipment Accum. depreciation Equipment (158,000) (104,000) $899,000 Total assets $1,025,000 Liabilities and Equity Accounts payable Income taxes payable $ 87,000 $ 71,000 28,000 25,000 Total current liabilities 115,000 96,000 592,000 568,000 Equity Common stock, $2 par value Paid-in capital in excess of par value, common stock Retained earnings Total liabilities and equity 196,000 160,000 122,000 75,000 $1,025,000 $899,000 GOLDEN CORPORATION Income Statement For Current Year Ended December 31 Sales $1,792,000 1,086,000 706,000 Cost of goods sold Gross profit Operating expenses Depreciation expense $ 54,000 Other expenses | 494,000 548,000 Income before taxes 158,000 Income taxes expense 22,000 Net income $ 136,000 Additional Information on Current-Year Transactions a. Purchased equipment for $36,000 cash. b. Issued 12,000 shares of common stock for $5 cash per share. c. Declared and paid $89,000 in cash dividends