Using the Entity theory (FVE method), calculate goodwill using fair values. The Fair value of Safe Company's inventory is $130,000 plus 100 times the last two digits of your student number. For example, if your student number is T00876345, then the last two digits are 45, and 100 times this is 4,500. The fair value of inventory would then be $134,500.