Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Using the financial statement data (in 9 millions) adapted from Dollar General's annual report and the additional Information provided, calculate the 2019 cash flow from

image text in transcribed
Using the financial statement data (in 9 millions) adapted from Dollar General's annual report and the additional Information provided, calculate the 2019 cash flow from operating activities using the Indirect method. Check figure: Cash flow from operating activities - $2,219.4. There are 15 unique line items used to derive that figure. Sales $27,754.0 Lass: Cost of goods sold 19.264.9 Gross profit 8,489.1 Lass: Selling, general, & admin. expense 5,647.4 Lass: Depreciation expense 500.4 Lass: Amortization expense 4.4 Operating profit (EBIT) 2,336.9 Lass: Interest expense 100.6 Other income (expense) (34.6) 'Gain/(loss) on sale of assets (22.5) Earnings before tax 2,1792 Less: Income tax expense 466.7 Net Income $1.712.5 "The company sold fixed assets with a book value of $660.9 for $638.4. 2018 2019 Charge Cash & equivalents $235.5 $240.3 $4.8 Accounts receivable, net 57.8 76.6 $18.8 Inventories 4,097.0 4,676.8 $579.8 Other current assets 272.7 184.3 ($88.4) Total current assets 4,663.0 5,178.0 Property, plant, & equipment, gross 5,519.0 6,098.0 Less: Accumulated depreciation 2548.2 2.819.6 Property, plant, & equipment, net 2,970.8 3,278.4 $307.6 Right-of-use leased assets 8,023.6 8.784.4 $760,8 Goodwill 4,338.6 4,338.6 $0.0 Other intangible assets 1,200.2 1,200.0 (502) Other noncurrent assets 31.4 45.8 $144 Total assets $21.22726 $22.825.2 Current portion of long-term debt 2.0 0.6 ($1.4) Short-term debt (notes payable) 0.3 0.5 $0.2 Current operating lease liabilities 881.2 964.8 $83.6 Accounts payable 2,164.2 2,611.0 $446.8 Taxes payable 10.0 8.4 ($1.6) Other accrued expenses 412.6 437.4 $24.8 Deferred revenue 221.3 249.7 $28.4 Other current liabilities 205.7 271.7 $66.0 Total current liabilities 3.897.3 4,544.1 Long-term debt 2.862.4 2,911,0 $48.6 Long-term operating lease liabilities 7.142.4 7.819.6 $6772 Deferred taxes 609.7 675.3 $65.6 Other long-term liabilities 298.4 172.6 ($125.8) Total liabilities 14,810.2 16.122.6 Common stock and additional paid-in capital 3.479.5 3,542.9 563.4 Retained earnings 5,133.1 5.928.5 $795.4 Accum. other comprehensive income (loss) (3.2) (3.0) $02 Less: Treasury stock 2.192.0 2.765.8 $573.8 Total equity 6.4174 6.7026 Total liabilities and equity S212276 $22.825.2

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

More Books

Students also viewed these Accounting questions

Question

5 1 6 .

Answered: 1 week ago