Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Using the financial statement provided, prepare a complete Statement of Cash Flows that shows both the direct method and the indirect method for summarizing cash

Using the financial statement provided, prepare a complete Statement of Cash Flows that shows both the direct method and the indirect method for summarizing cash flow from operating activities. Note to complete the assignment you will need to calculate items such as dividends paid , capital expenditures, and investment in intangible assets

2018 2017 2018
Cash $315 $108 Sales $6,475
Marketable securities (Short-term investments) 841 1,077 Less: Cost of goods sold 4,028
Accounts receivable 1,225 453 Gross profit 2,447
Inventories 745 845 Less: Cash operating expenses 1,783
Other current assets 404 151 Depreciation expense 94
Total current assets 3,530 2,634 Amortization expense 91
Gross fixed assets 1,055 1,001 Operating income (EBIT) 479
Less: Accumulated depreciation 707 739 Less: Interest expense 121
Net fixed assets 348 262 Other nonoperating income (expense) 5
Equity method investments 58 60 Income/(loss) from equity method investments (2)
Other long-term investments 34 36 Gain (loss) on sale of fixed assets 15
Goodwill 299 289 Earnings before taxes 376
Other intangible assets 192 200 Tax expense 61
Other noncurrent assets 95 71 Net income $315
Total assets $4,556 $3,552
Current portion of long-term debt 136 70
Short-term debt (notes payable) 45 35
Accounts payable 528 584
Taxes payable 15 7
Accrued expenses 759 555
Deferred revenue 11 85
Other current liabilities 490 178
Total current liabilities 1,984 1,514
Long-term debt 1,294 1,324
Deferred income taxes 4 16
Other noncurrent liabilities 88 102
Total liabilities 3,370 2,956
Common stock and additional paid-in capital 8,855 8,472
Retained earnings (7,536) (7,774)
Accumulated other comprehensive income (8) 6
Less: Treasury stock 125 108
Total equity 1,186 596
Total liabilities and equity $4,556 $3,552

Footnote

During the year, the company received cash of $154 when it sold fixed assets with a net book value of $139, which gave rise to the $15 gain that appears on the income statement.Check figure for cash flow from operations = -$94. Likewise, the overall change in cash documented on the statement of cash flow must equal the $207 increase in cash shown on the balance sheets.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Financial Accounting For MBAs

Authors: Peter D. Easton, John J. Wild, Robert F. Halsey, Mary Lea McAnally

4th Edition

9781934319345

More Books

Students also viewed these Accounting questions

Question

What is cultural tourism and why is it growing?

Answered: 1 week ago