Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Using the financial statement(s) below, answer each of the following questions. Use may use your notes and text. How much of the 2022 Free Cash
Using the financial statement(s) below, answer each of the following questions. Use may use your notes and text. How much of the 2022 Free Cash Flow (FCF) did the company use for each of the following? Please show your answer to the nearest cent, e.g. \$1,234.56. How much of the FCF did the company use for each of the following: one point each A. After-tax interest B. Net debt repayments C. Dividends D. Net stock repurchases E. Net purchases of short-term investments \begin{tabular}{|c|c|c|} \hline & 2022 & 2021 \\ \hline Sales & $15,000.00 & $10,000.00 \\ \hline Operating costs excluding depreciation & 10,000.00 & 8,728.00 \\ \hline Depreciation and amortization & 380.00 & 360.00 \\ \hline Eamings before interest and taxes & $4,620.00 & $912.00 \\ \hline Less interest & 120.00 & 100.00 \\ \hline Pre-tax income & $4,500.00 & $812.00 \\ \hline Taxes & 1125.00 & 203.00 \\ \hline Net income available to common stockholders & $3,375.00 & $609.00 \\ \hline Conmon dividends & $400.00 & $200.00 \\ \hline Assets & 2022 & 2021 \\ \hline Cash & $550.00 & $500.00 \\ \hline Short-term investments & 830.00 & 100.00 \\ \hline Accounts receivable & 2,750.00 & 2,500.00 \\ \hline Inventories & 1,650.00 & 1,500.00 \\ \hline Total current assets & $5,780.00 & $4,600.00 \\ \hline Net plant and equipment & 6,000.00 & 3,500.00 \\ \hline Total assets & $11,780.00 & $8,100,00 \\ \hline Liabilities and Equity & 2022 & 2021 \\ \hline Accounts payable & $1,100.00 & $1,000.00 \\ \hline Accruals & 550.00 & 500.00 \\ \hline Notes payable & 300.00 & 200.00 \\ \hline Total current liabilities & $1,950.00 & $1,700.00 \\ \hline Long-term debt & 1,355.00 & 1,000.00 \\ \hline Total liabilities & $3,305.00 & $2,700.00 \\ \hline Common stock & 4,500.00 & 4,400.00 \\ \hline Retained earnings & 3,975.00 & 1,000.00 \\ \hline Total common equity & $8,475.00 & $5,400.00 \\ \hline Total liabilities and equity & $11,780.00 & $8,100,00 \\ \hline \end{tabular}
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access with AI-Powered Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started