Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Using the first chart and the rest of the data in the second picture can you find the missing values at the bottom of the

Using the first chart and the rest of the data in the second picture can you find the missing values at the bottom of the chart
image text in transcribed
image text in transcribed
incase the numbers were to blury image text in transcribed
image text in transcribed
image text in transcribed
i made a mistake these are the values i need image text in transcribed
YU Year Year Operation Investing Financing 1920 2.800 10 74110 TS 50 200 270 7047 0001) (180) (120) 5,676 610 PPER Hartamed 5,057 IETEI Eamnga 2047 5,057 CONSOLIDATED BALANCE SHEETS (USO million 7 in Thousands Current assets Cash and cahan Accorrectes wwertes Prepayments to Suppliers Totoren Non-current Property, plant and mopment, net Total area Current liabilities Accounts payable Interest Payable ses Payabile TO Non-current test Long Term De Crean retro Bank Totales Stockholders equity Preferred to Common stock Ada Padin Capital Commons Treasury Stock Common Stock Retained coming Total Shareholers Totale and 019 65 215 800 772 100 1771 101 21 30 2202 5010 2014 2,520 0,50 4,692 320 6705 BOM 2,200 05 200 45 (700) 2.290 6,362 $112,702 160 4100 300 2017 5020 512,704 0 100 206 1200) 240 Notes Year includes depreciation CONSOLIDATED STATEMENTS OF OPERATIONS (USD $) in Thousands Sales COGS Salary Expense interest expense Gain on Sale of Assets Income Tax Expertise Net income Operating Direct Method: Collection From Customers Cash Payment to suppliers Salaries pad interest Paid Tex Paid Net Cash From Operations Investing Proceeds of Asset Sales investment in Asset Purchases Net Cash from investing Financing Increase (decrease in Credit Line Increase (decrease) in Long Term Debt issue (purchase) of Preferred Stock issue of Common Stock Purchase of Common Stock Dividends Pad Ner Cash from Financing Notes: Depreciation Expense Asset Sales (NBV) 850 225 CONSOLIDATED STATEMENTS OF OPERATIONS (USD $) In Thousands Sales COGS includes depreciation Salary Expense Interest expense Gain on Sale of Assets Income tax Expense Year 9 24500.00 -12031.00 -9315.00 -452.00 45.00 -170.00 Net Income 2,577 Year 9 Year 8 $921 3,245 2,800 150 7,116 $475 3,936 2.966 270 7.647 5,676 12,792 5,057 12,704 CONSOLIDATED BALANCE SHEETS (USD million $) In Thousands Current assets: Cash and cash equivalents Accounts receivables Inventories Prepayments to Suppliers Total current assets Non-current assets: Property, plant and equipment, net Total assets Current liabilities: Accounts payable Interest Payable Salaries Payable Total current liabilities Non-current liabilities: Long Term Debt Credit Line from Bank Total liabilities Stockholders' equity: Preferred stock Common stock Additional Paid in Capital Common Stock Treasury Stock (Common Stock) Retained earnings Total Shareholders equity Total liabilities and equity 910 695 215 1,820 809 777 185 1,771 2,084 2,526 6,430 4,692 320 6,783 85 289 4,395 (700) 2,293 6,362 $12,792 85 189 4,100 (500) 2,047 5,921 $12,704 INotes: Y9 Operation Investing Financing (691) (166) (120) 619 Retained PPE (net) 5,057 Earnings 2,047 101 (82) 30 2.293 5,676 (2,608) 2,206 0 100 295 (200) 246 Notes: Year 9 includes depreciation CONSOLIDATED STATEMENTS OF OPERATIONS (USD $) In Thousands Sales COGS Salary Expense Interest expense Gain on Sale of Assets Income tax Expense Net Income Operating Direct Method: Collection From Customers Cash Payment to suppliers Salaries paid Interest Paid Tax Paid Net Cash From Operations Investing Proceeds of Asset Sales Investment in Asset Purchases Net Cash from Investing Financing Increase (decrease) in Credit Line Increase (decrease) in Long Term Debt Issue (purchase) of Preferred Stock Issue of Common Stock Purchase of Common Stock Dividends Paid Net Cash from Financing What is the collection of Cash from Customers What is the payment of Cash to Suppliers What is the payment of Cash as Wages What is the total operating cash flows What is the cash obtained from asset sales What is the cash paid for asset purchases What are the net Financing Cash flows What were the dividends paid

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Advanced Accounting

Authors: Floyd A. Beams, Robin P. Clement, Suzanne H. Lowensohn, Joseph H. Anthony

9th Edition

0131851225, 978-0131851221

More Books

Students also viewed these Accounting questions

Question

What are some global issues confronting women?

Answered: 1 week ago