Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Using the following balance sheet and income statement, answer the questions below. Balance sheet 2018 Cash 100 A/R 700 Inventory 1500 Total current asset 2400
Using the following balance sheet and income statement, answer the questions below.
Balance sheet | 2018 |
Cash | 100 |
A/R | 700 |
Inventory | 1500 |
Total current asset | 2400 |
Fixed asset | 3100 |
Accumulated depreciation | -2100 |
Total assets | 3400 |
A/P | 750 |
Current debt | 350 |
Long-term debt | 2500 |
Total liabilities | 3600 |
Retained earnings | 200 |
Common stock | 350 |
Total liability and shareholder's equity | 4150 |
Income statement | 2018 |
Revenue | 5000 |
COGS | -2900 |
Gross margin | 2100 |
Other expense | -600 |
Depreciation | -700 |
Income before taxes | 800 |
Tax (40%) | -320 |
Profit after tax | 480 |
Translation gain/losses | |
Net income | 480 |
Less dividends - January | -60 |
Less dividends - Oct | -60 |
Addition to Retained earnings | -30 |
Note:
- January 3rd, 2018: $0.6255/
- October 23rd, 2018: $0.72/
- December 31st, 2018: $0.68/
- December 31st, 2017: $0.85/
- Dividends of 60 were paid on January 3rd, and 60 on October 23rd, 2018.
- Average for 2018: $0.65/
- Historical rate for equity: $0.66/
- Retained earnings under temporal method for 2017 is $490 (beginning retained earnings for 2018)
Consolidate the financial statements using the temporal method for 2018.
Thank you!
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started