Question
Using the following data for Jackson Products Company, answer Parts a through d: Jackson Products Companys Balance Sheet December 31, Year 1 Cash $ 240,000
Using the following data for Jackson Products Company, answer Parts a through d:
Jackson Products Companys Balance Sheet December 31, Year 1 | ||||
Cash | $ 240,000 | Accounts payable | $ 390,000 | |
Accounts receivable | 320,000 | Notes payable (9%) | 400,000 | |
Inventory | 1,040,000 | Other current liabilities | 60,000 | |
Total current assets | $1,600,000 | Total current liabilities | $ 850,000 | |
Net plant and equipment | 800,000 | Long-term debt (11%) | 800,000 | |
Total assets | $2,400,000 | Stockholders equity | 750,000 | |
Total liabilities and stockholders equity | $2,400,000 | |||
Income Statement for the Year Ended December 31, Year 1 | ||
Net sales (all on credit) | $3,100,000 | |
Cost of sales | 1,800,000 | |
Gross profit | $1,300,000 | |
Selling, general, and administrative expenses | 860,000 | |
Earnings before interest and taxes | $440,000 | |
Interest: | ||
Notes | $ 36,000 | |
Long-term debt | 88,000 | |
Total interest charges | 124,000 | |
Earnings before taxes | $316,000 | |
Federal income tax (40%) | 126,400 | |
Earnings after taxes | $189,600 | |
Industry Averages | |
Current ratio | 1.8:1 |
Quick ratio | 0.8:1 |
Average collection period (365-day year) | 36.7 days |
Inventory turnover ratio | 1.9 times |
Total asset turnover ratio | 1.4 times |
Times interest earned ratio | 3.7 times |
Net profit margin ratio | 6.6% |
Return on investment ratio | 9.2% |
Total assets/stockholders equity (equity multiplier) ratio | 3.5 times |
Return on stockholders equity ratio | 32.3% |
P/E ratio | 9.0 times |
Do not round intermediate calculations. Round your answers to two decimal places. Round your answer for net working capital to the nearest dollar.
- Evaluate the liquidity position of Jackson relative to that of the average firm in the industry. Consider the current ratio, the quick ratio, and the net working capital (current assets minus current liabilities) for Jackson.
Current ratio of ____ times is (higher/lower) than the industry average.
Quick ratio of ____ times is (higher/lower) than the industry average.
Net working capital $____.
- Evaluate Jacksons performance by looking at key asset management ratios.
Average collection period of ____ days is (higher/lower) than the industry average.
Inventory turnover ratio of ____ is (higher/lower) than the industry average.
Total asset turnover ratio of ____ is (higher/lower) than the industry average.
- Evaluate the financial risk of Jackson by examining its times interest earned ratio and its equity multiplier ratio relative to the same industry average ratios.
Times interest earned ratio of ____ times is (higher/lower) than the industry average.
Equity multiplier of ____ times is (higher/lower) than the industry average.
- Evaluate the profitability of Jackson relative to that of the average firm in its industry.
Net profit margin ratio of ____% is (higher/lower) than the industry average.
Return on stockholders equity of ____% is (higher/lower) than the industry average.
Return on investment of ____% is (higher/lower) than the industry average.
Please show calculations! Thank you.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started