Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

using the following financial data create the income statement for 2022 and 2021 begin{tabular}{l} hline hline Sales Cost of Goods Sold Gross

using the following financial data create the income statement for 2022 and 2021
image text in transcribed
image text in transcribed
\begin{tabular}{l} \hline \\ \hline Sales \\ Cost of Goods Sold \\ Gross Profit \\ Depreciation Expense \\ Fixed Expenses \\ Selling, G\&A Expense \\ Net Operating Income \\ Interest Expense \\ Earnings Before Taxes \\ Taxes \\ Net Income \end{tabular} Tax Rate =30% \begin{tabular}{|lrr|} \hline \multicolumn{1}{|c|}{ ULTA Finances } & 2022 & \multicolumn{1}{c|}{2021} \\ \hline Accounts Payable & 18,450 & 17,260 \\ Accounts Receivable & 54,400 & 55,300 \\ Depreciation Expense & 2,300 & 2,250 \\ Cost of Goods Sold & 107,200 & 93,250 \\ Inventory & 42,700 & 37,800 \\ Cash \& Equivalents & 10,500 & 9,700 \\ Accumulated Depreciation & 30,200 & 27,900 \\ Fixed Expenses & 7,700 & 7,150 \\ Interest Expense & 3,400 & 2,905 \\ Common Stock & 40,500 & 40,500 \\ Long-Term Debt & 32,155 & 29,800 \\ Other Current Assets & 6,616 & 6,385 \\ \hline Sales & 151,250 & 138,250 \\ Selling, G\&A Expense & 15,500 & 13,400 \\ Retained Earnings & 22,750 & 18,240 \\ Other Current Liabilities & 8,406 & 8,604 \\ Plant \& Equipment & 56,945 & 53,219 \\ Short-Term Notes & 18,700 & 20,100 \\ Tax Rate & 30% & 30% \\ \hline & 9.75% & 9.75% \\ Cost of Capital & & \\ \hline \end{tabular}

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Financial Accounting

Authors: Strayer University

1st Edition

0470603526, 978-0470603529

More Books

Students also viewed these Accounting questions