Using the following information:

a$.$ Beginning cash balance on March $1,$$$81,000.$

b$.$ Cash recelpts from sales, $$302,000.$

c$.$ Cash payments for direct materials, $$135,000.$

d$.$ Cash payments for direct labor, $$72,000.$

e$.$ Cash payments for overhead, $$40,000.$

f$.$ Cash payments for sales commissions, $$7,000$

g$.$ Cash payments for Interest, $$120(1\%$ of beginning loan balance of $$12,000)$

h$.$ Cash repayment of loan, $$12,000.$

Prepare a cash budget for March for Gado Company.

$\backslash$table$[[$GADO COMPANY,$],[,,],[,,],[,,],[,,],[$Total cash available,,$],[$Less: Cash payments for,,$],[,,],[,,],[,,],[,,],[$Total cash payments,,$],[$Preliminary cash balance,,$],[$Loan activity,,$],[,,],[$Ending cash balance,,$],[$Loan balance, end of month,,$]]$