Using the following information:

1. Beginning cash balance on March 1, $77,000.
2. Cash receipts from sales, $309,000.
3. Cash payments for direct materials, $136,000.
4. Cash payments for direct labor, $75,000.
5. Cash payments for overhead, $39,000.
6. Cash payments for sales commissions, $7,000
7. Cash payments for interest, $190 (1% of beginning loan balance of $19,000)
8. Cash repayment of loan, $19,000.

Prepare a cash budget for March for Gado Company.